| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 74,775 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,972 | 1,972 | 802 | 1,434 | 1,171 | ||
| 6,968 | 6,968 | 5,495 | 5,190 | 4,815 | ||
| 52,134 | 52,134 | 39,434 | 32,493 | 29,488 | ||
| 1,31,905 | — | — | — | — | ||
| 50,162 | 50,162 | 38,633 | 31,058 | 28,317 | ||
| ₹131.31 | — | — | — | — | ||
| 1,00,539 | 1,00,539 | 84,597 | 76,385 | 71,202 | ||
| 51.9% | 51.9% | 46.6% | 42.5% | 41.4% | ||
| 0.40× | — | — | — | — | ||
| 10.80× | — | — | — | — | ||
| 22.79× | — | — | — | — | ||
| 36.17× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12,210 | 11,615 | 10,380 | 9,632 | 10,607 | ||
| 5,787 | 5,236 | 5,520 | 4,868 | 6,268 | ||
| 3,647 | 3,260 | 4,327 | 3,684 | 5,053 | ||
| — | 3,294 | 5,026 | 6,938 | 4,692 | ||
| −8,279 | −8,279 | −3,825 | −59.6 | −268 | ||
| — | −8,279 | −4,804 | −518 | −584 | ||
| — | 11,572 | 8,851 | 6,997 | 4,960 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 74,775.2 | |
| - Cash, Equiv & ST Investments | 1,171.2 | 1,434.5 | 801.6 | 1,972.0 | 1,972.0 | |
| + Minority Interest | 4,815.1 | 5,190.0 | 5,494.9 | 6,967.7 | 6,967.7 | |
| + Total Debt | 29,487.9 | 32,492.7 | 39,434.2 | 52,133.9 | 52,133.9 | |
| Enterprise Value | — | — | — | — | 1,31,904.9 | |
| Net Debt (memo) | 28,316.7 | 31,058.2 | 38,632.6 | 50,162.0 | 50,162.0 | |
| EV per Share | — | — | — | — | 131.31 | |
| Total Capital | 71,202.4 | 76,385.1 | 84,597.2 | 1,00,538.8 | 1,00,538.8 | |
| Total Debt/Total Capital | 41.41 | 42.54 | 46.61 | 51.85 | 51.85 | |
| Total Debt/EV | — | — | — | — | 0.40 | |
| EV/Sales | — | — | — | — | 10.80 | |
| EV/EBITDA | — | — | — | — | 22.79 | |
| EV/EBIT | — | — | — | — | 36.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 10,607.4 | 9,632.2 | 10,379.9 | 11,615.3 | 12,209.8 | |
| EBITDA | 6,268.1 | 4,868.3 | 5,519.9 | 5,235.9 | 5,786.6 | |
| EBIT | 5,053.4 | 3,684.2 | 4,326.9 | 3,260.1 | 3,646.9 | |
| Operating Cash Flow | 4,692.2 | 6,937.5 | 5,026.2 | 3,293.6 | — | |
| Free Cash Flow | -267.9 | -59.6 | -3,825.2 | -8,278.7 | -8,278.7 | |
| FCFF (free cash flow to the firm) | -584.3 | -517.7 | -4,804.3 | -8,278.7 | — | |
| Capital Expenditure | 4,960.2 | 6,997.1 | 8,851.4 | 11,572.3 | — | |