In ₹ Crore except Per Share Latest Annual | NHPC FY26 | SJVN FY26 | NTPC FY26 | JSWENERGY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 20.28× | 41.17× | ◆ 11.97× | 41.34× | 41.17× -51% | |
| P/B | 1.58× | 1.85× | ◆ 1.53× | 2.77× | 1.85× -15% | |
| EV/EBITDA | 24.17× | 17.13× | ◆ 10.63× | 16.05× | 16.05× +51% | |
| Market Cap | ₹76,382 Cr | ₹26,369 Cr | ₹3.24L Cr | ₹93,078 Cr | ₹93,078 Cr -18% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.07% | 15.51% | 2.07% | ◆ 22.30% | 15.51% -80% | |
| Revenue CAGR 5Y | 3.78% | 12.75% | 10.93% | ◆ 22.25% | 12.75% -70% | |
| Net Income CAGR 3Y | -0.11% | -22.13% | 17.18% | ◆ 23.12% | 17.18% -101% | |
| Revenue YoY (latest Q) | 18.50% | ◆ 51.98% | 7.81% | 1.24% | 7.81% +137% | |
| Net Income YoY (latest Q) | 4.15% | -1.25% | ◆ 12.90% | -36.27% | -1.25% +432% | |
| Profitability | ||||||
| EBITDA Margin | 45.08% | ◆ 73.97% | 29.50% | 53.25% | 53.25% -15% | |
| Net Income Margin | ◆ 36.34% | 14.17% | 14.70% | 14.62% | 14.62% +149% | |
| Return on Common Equity | 7.78% | 4.51% | ◆ 12.81% | 6.67% | 6.67% +17% | |
| Return on Capital Employed | 3.08% | 5.40% | ◆ 8.03% | 6.62% | 6.62% -53% | |
| Return on Assets | 3.52% | 1.24% | ◆ 4.93% | 2.22% | 2.22% +59% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 1.08× | 2.25× | 1.27× | 2.26× | 2.25× -52% | |
| Interest Coverage | 2.29× | 1.78× | ◆ 2.58× | 1.18× | 1.78× +29% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹11,615 Cr | ₹4,528 Cr | ₹1.87L Cr | ₹18,901 Cr | ₹18,901 Cr -39% | |
| Net Income | ₹4,220 Cr | ₹642 Cr | ₹27,546 Cr | ₹2,762 Cr | ₹2,762 Cr +53% | |
| Total Assets | ₹1.20L Cr | ₹51,766 Cr | ₹5.59L Cr | ₹1.24L Cr | ₹1.24L Cr -3% | |
| EPS | ₹3.75 | ₹1.63 | ₹27.9 | ₹12.82 | ₹12.82 -71% | |
| Book Value per Share | ₹48.19 | ₹36.26 | ₹217.76 | ₹191.2 | ₹191.2 -75% | |