Comp Set NHPC SJVN× NTPC× JSWENERGY× + ADANIPOWER + ADANIENSOL + TATAPOWER + ADANIGREEN + POWERGRID + CLEANMAX + VEDPOWER + NLCINDIA + NTPCGREEN
In ₹ Crore except Per Share
Latest Annual
NHPC
FY26
SJVN
FY26
NTPC
FY26
JSWENERGY
FY26
Peer
Average
Valuation — at last close P/E 20.59× 32.15× ◆ 11.13×39.78× 27.69× -26% P/B 1.87× ◆ 1.45×1.48× 2.91× 1.95× -4% EV/EBITDA 25.40× 14.98× ◆ 10.28×15.82× 13.69× +85% Market Cap ₹77,548 Cr ₹20,592 Cr ₹3.01L Cr ₹89,565 Cr ₹1.37L Cr -43% Growth Revenue CAGR 3Y 3.07% 15.51% 2.07% ◆ 22.30%13.29% -77% Revenue CAGR 5Y 3.78% 12.75% 10.93% ◆ 22.25%15.31% -75% Net Income CAGR 3Y -0.11% -22.13% 17.18% ◆ 23.12%6.06% -102% Revenue YoY (latest Q) 18.50% ◆ 51.98%7.81% 23.00% 27.60% -33% Net Income YoY (latest Q) 4.15% -1.25% 12.90% ◆ 38.43%16.69% -75% Profitability EBITDA Margin 45.08% ◆ 73.97%29.50% 53.25% 52.24% -14% Net Income Margin ◆ 36.34%14.17% 14.70% 14.62% 14.50% +151% Return on Common Equity 9.29% 4.52% ◆ 13.97%7.71% 8.73% +6% Return on Capital Employed 3.29% 5.48% ◆ 8.22%7.55% 7.08% -54% Return on Assets 3.79% 1.31% ◆ 5.09%2.58% 2.99% +27% Credit & Quality Total Debt/Equity ◆ 1.08×2.25× 1.27× 2.26× 1.93× -44% Interest Coverage 2.29× 1.78× ◆ 2.58×1.18× 1.85× +24% Scale — latest FY Revenue / Total Income ₹11,615 Cr ₹4,528 Cr ₹1.87L Cr ₹18,901 Cr ₹70,271 Cr -83% Net Income ₹4,220 Cr ₹642 Cr ₹27,546 Cr ₹2,762 Cr ₹10,317 Cr -59% Total Assets ₹1.20L Cr ₹51,766 Cr ₹5.59L Cr ₹1.24L Cr ₹2.45L Cr -51% EPS ₹3.75 ₹1.63 ₹27.9 ₹12.82 ₹14.12 -73% Book Value per Share ₹41.25 ₹36.23 ₹209.53 ₹175.1 ₹140.29 -71%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
