| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,613 | — | — | — | — | |
| 42.0 | 42.0 | 60.2 | 54.0 | 47.3 | |
| 108 | 108 | 73.2 | 32.4 | 30.5 | |
| 1,679 | — | — | — | — | |
| 66.4 | 66.4 | 12.9 | −21.5 | −16.8 | |
| ₹2,718.13 | — | — | — | — | |
| 438 | 438 | 356 | 295 | 253 | |
| 24.8% | 24.8% | 20.6% | 11.0% | 12.0% | |
| 0.06× | — | — | — | — | |
| 3.13× | — | — | — | — | |
| 19.95× | — | — | — | — | |
| 26.40× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 536 | 501 | 368 | 339 | 278 | |
| 84.2 | 72.7 | 33.9 | 53.3 | 34.3 | |
| 63.6 | 53.1 | 21.4 | 41.6 | 23.0 | |
| — | 43.3 | 35.8 | 20.5 | 35.3 | |
| −46.5 | −46.5 | −94.9 | −8.1 | 3.9 | |
| — | −47.6 | −95.5 | −8.4 | 4.1 | |
| — | 89.9 | 131 | 28.5 | 31.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,612.8 | |
| - Cash, Equiv & ST Investments | 47.3 | 54.0 | 60.2 | 42.0 | 42.0 | |
| + Total Debt | 30.5 | 32.4 | 73.2 | 108.4 | 108.4 | |
| Enterprise Value | — | — | — | — | 1,679.3 | |
| Net Debt (memo) | -16.8 | -21.5 | 12.9 | 66.4 | 66.4 | |
| EV per Share | — | — | — | — | 2,718.13 | |
| Total Capital | 253.0 | 295.1 | 355.6 | 437.7 | 437.7 | |
| Total Debt/Total Capital | 12.05 | 10.99 | 20.57 | 24.77 | 24.77 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 3.13 | |
| EV/EBITDA | — | — | — | — | 19.95 | |
| EV/EBIT | — | — | — | — | 26.40 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 278.1 | 338.7 | 368.3 | 501.0 | 536.2 | |
| EBITDA | 34.3 | 53.3 | 33.9 | 72.7 | 84.2 | |
| EBIT | 23.0 | 41.6 | 21.4 | 53.1 | 63.6 | |
| Operating Cash Flow | 35.3 | 20.5 | 35.8 | 43.3 | — | |
| Free Cash Flow | 3.9 | -8.1 | -94.9 | -46.5 | -46.5 | |
| FCFF (free cash flow to the firm) | 4.1 | -8.4 | -95.5 | -47.6 | — | |
| Capital Expenditure | 31.4 | 28.5 | 130.8 | 89.9 | — | |