In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 85.3 | 142.1 | 163.8 | 163.8 | |
| + Capital Work-in-Progress | 45.5 | 49.7 | 94.6 | 94.6 | |
| + Goodwill | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Intangibles | 0.3 | 0.5 | 0.3 | 0.3 | |
| + Long-term Loans | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 8.8 | 1.0 | 9.4 | 9.4 | |
| Non-current Financial Assets | 8.8 | 1.0 | 9.9 | 9.9 | |
| + Other Non-current Assets | 3.0 | 4.6 | 0.4 | 0.4 | |
| Total Non-current Assets | 142.9 | 198.0 | 269.1 | 269.1 | |
| Current Assets | |||||
| + Inventories | 43.3 | 51.3 | 70.3 | 70.3 | |
| + Current Investments | 53.6 | 59.7 | 39.2 | 39.2 | |
| + Trade Receivables | 89.6 | 81.6 | 130.9 | 130.9 | |
| + Cash & Cash Equivalents | 0.4 | 0.6 | 2.8 | 2.8 | |
| + Other Bank Balances | 1.3 | 5.3 | 2.3 | 2.3 | |
| + Other Current Financial Assets | 6.2 | 8.4 | 1.7 | 1.7 | |
| Current Financial Assets | 151.1 | 155.5 | 176.9 | 176.9 | |
| + Other Current Assets | 18.3 | 28.6 | 29.2 | 29.2 | |
| Total Current Assets | 212.7 | 235.4 | 276.4 | 276.4 | |
| Total Assets | 355.5 | 433.4 | 545.5 | 545.5 | |
| Equity | |||||
| + Equity Share Capital | 3.1 | 3.1 | 3.1 | 3.1 | |
| + Other Equity / Reserves | 259.5 | 279.3 | 326.1 | 326.1 | |
| Equity — Owners of Parent | 262.6 | 282.4 | 329.2 | 329.2 | |
| Total Equity | 262.6 | 282.4 | 329.2 | 329.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.7 | 25.3 | 56.4 | 56.4 | |
| + Other Non-current Financial Liab | — | — | 3.4 | 3.4 | |
| Non-current Financial Liabilities | 0.7 | 25.3 | 59.8 | 59.8 | |
| + Provisions — Non-current | 3.2 | 4.0 | 4.7 | 4.7 | |
| + Deferred Tax Liabilities | 2.2 | 2.5 | 1.6 | 1.6 | |
| + Other Non-current Liabilities | 0.2 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 6.3 | 32.0 | 66.3 | 66.3 | |
| + Borrowings — Current | 31.7 | 47.8 | 52.0 | 52.0 | |
| + Trade Payables | 49.4 | 57.5 | 64.6 | 64.6 | |
| + Other Current Financial Liab | 4.0 | 12.2 | 28.8 | 28.8 | |
| Current Financial Liabilities | 85.1 | 117.5 | 145.4 | 145.4 | |
| + Provisions — Current | 0.8 | 1.5 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 0.7 | — | 1.9 | 1.9 | |
| + Other Current Liabilities | — | — | 1.7 | 1.7 | |
| Current Liabilities | 86.6 | 119.0 | 150.0 | 150.0 | |
| Total Liabilities | 92.9 | 151.0 | 216.3 | 216.3 | |
| Total Equity & Liabilities | 355.5 | 433.4 | 545.5 | 545.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 16.8 | 16.8 | |
| + Dues to Other Creditors — Current | — | 57.5 | 47.8 | 47.8 | |