| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 164 | 142 | 85.3 | 87.6 | |
| 94.6 | 49.7 | 45.5 | 26.3 | |
| 0.2 | 0.0 | 0.0 | 0.0 | |
| 0.3 | 0.5 | 0.3 | 0.3 | |
| 0.5 | 0.0 | 0.0 | 0.0 | |
| 9.4 | 1.0 | 8.8 | 8.7 | |
| 9.9 | 1.0 | 8.8 | 8.7 | |
| 0.4 | 4.6 | 3.0 | 1.4 | |
| 269 | 198 | 143 | 124 | |
Current assets | ||||
| 70.3 | 51.3 | 43.3 | 27.0 | |
| 39.2 | 59.7 | 53.6 | 39.5 | |
| 131 | 81.6 | 89.6 | 65.9 | |
| 2.8 | 0.6 | 0.4 | 7.8 | |
| 2.3 | 5.3 | 1.3 | 5.2 | |
| 1.7 | 8.4 | 6.2 | 5.0 | |
| 177 | 155 | 151 | 123 | |
| 29.2 | 28.6 | 18.3 | 12.3 | |
| 276 | 235 | 213 | 163 | |
| 545 | 433 | 356 | 287 | |
Equity | ||||
| 3.1 | 3.1 | 3.1 | 3.1 | |
| 326 | 279 | 260 | 219 | |
| 329 | 282 | 263 | 223 | |
| 329 | 282 | 263 | 223 | |
Liabilities | ||||
| 56.4 | 25.3 | 0.7 | 2.1 | |
| 3.4 | — | — | — | |
| 59.8 | 25.3 | 0.7 | 2.1 | |
| 4.7 | 4.0 | 3.2 | 2.7 | |
| 1.6 | 2.5 | 2.2 | 1.4 | |
| 0.2 | 0.2 | 0.2 | 0.1 | |
| 66.3 | 32.0 | 6.3 | 6.2 | |
| 52.0 | 47.8 | 31.7 | 28.4 | |
| 64.6 | 57.5 | 49.4 | 24.6 | |
| 28.8 | 12.2 | 4.0 | 3.7 | |
| 145 | 117 | 85.1 | 56.7 | |
| 1.0 | 1.5 | 0.8 | 0.7 | |
| 1.9 | — | 0.7 | 0.9 | |
| 1.7 | — | — | 0.0 | |
| 150 | 119 | 86.6 | 58.3 | |
| 216 | 151 | 92.9 | 64.5 | |
| 545 | 433 | 356 | 287 | |
Trade payables — MSME split | ||||
| 16.8 | 0.0 | — | — | |
| 47.8 | 57.5 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 87.6 | 85.3 | 142.1 | 163.8 | 163.8 | |
| + Capital Work-in-Progress | 26.3 | 45.5 | 49.7 | 94.6 | 94.6 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Intangibles | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Other Non-current Financial Assets | 8.7 | 8.8 | 1.0 | 9.4 | 9.4 | |
| Non-current Financial Assets | 8.7 | 8.8 | 1.0 | 9.9 | 9.9 | |
| + Other Non-current Assets | 1.4 | 3.0 | 4.6 | 0.4 | 0.4 | |
| Total Non-current Assets | 124.4 | 142.9 | 198.0 | 269.1 | 269.1 | |
| Current Assets | ||||||
| + Inventories | 27.0 | 43.3 | 51.3 | 70.3 | 70.3 | |
| + Current Investments | 39.5 | 53.6 | 59.7 | 39.2 | 39.2 | |
| + Trade Receivables | 65.9 | 89.6 | 81.6 | 130.9 | 130.9 | |
| + Cash & Cash Equivalents | 7.8 | 0.4 | 0.6 | 2.8 | 2.8 | |
| + Other Bank Balances | 5.2 | 1.3 | 5.3 | 2.3 | 2.3 | |
| + Other Current Financial Assets | 5.0 | 6.2 | 8.4 | 1.7 | 1.7 | |
| Current Financial Assets | 123.4 | 151.1 | 155.5 | 176.9 | 176.9 | |
| + Other Current Assets | 12.3 | 18.3 | 28.6 | 29.2 | 29.2 | |
| Total Current Assets | 162.7 | 212.7 | 235.4 | 276.4 | 276.4 | |
| Total Assets | 287.1 | 355.5 | 433.4 | 545.5 | 545.5 | |
| Equity | ||||||
| + Equity Share Capital | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | |
| + Other Equity / Reserves | 219.5 | 259.5 | 279.3 | 326.1 | 326.1 | |
| Equity — Owners of Parent | 222.5 | 262.6 | 282.4 | 329.2 | 329.2 | |
| Total Equity | 222.5 | 262.6 | 282.4 | 329.2 | 329.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.1 | 0.7 | 25.3 | 56.4 | 56.4 | |
| + Other Non-current Financial Liab | — | — | — | 3.4 | 3.4 | |
| Non-current Financial Liabilities | 2.1 | 0.7 | 25.3 | 59.8 | 59.8 | |
| + Provisions — Non-current | 2.7 | 3.2 | 4.0 | 4.7 | 4.7 | |
| + Deferred Tax Liabilities | 1.4 | 2.2 | 2.5 | 1.6 | 1.6 | |
| + Other Non-current Liabilities | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 6.2 | 6.3 | 32.0 | 66.3 | 66.3 | |
| + Borrowings — Current | 28.4 | 31.7 | 47.8 | 52.0 | 52.0 | |
| + Trade Payables | 24.6 | 49.4 | 57.5 | 64.6 | 64.6 | |
| + Other Current Financial Liab | 3.7 | 4.0 | 12.2 | 28.8 | 28.8 | |
| Current Financial Liabilities | 56.7 | 85.1 | 117.5 | 145.4 | 145.4 | |
| + Provisions — Current | 0.7 | 0.8 | 1.5 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 0.9 | 0.7 | — | 1.9 | 1.9 | |
| + Other Current Liabilities | 0.0 | — | — | 1.7 | 1.7 | |
| Current Liabilities | 58.3 | 86.6 | 119.0 | 150.0 | 150.0 | |
| Total Liabilities | 64.5 | 92.9 | 151.0 | 216.3 | 216.3 | |
| Total Equity & Liabilities | 287.1 | 355.5 | 433.4 | 545.5 | 545.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 16.8 | 16.8 | |
| + Dues to Other Creditors — Current | — | — | 57.5 | 47.8 | 47.8 | |