In ₹ Crore except Per Share Latest Annual | NEWGEN FY26 | INTELLECT FY26 | RATEGAIN FY26 | MAPMYINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 23.74× | 27.53× | 52.58× | 38.19× | 38.19× -38% | |
| P/B | 4.03× | ◆ 3.00× | 5.10× | 5.67× | 5.10× -21% | |
| EV/EBITDA | 15.67× | ◆ 15.15× | 32.45× | 27.50× | 27.50× -43% | |
| Market Cap | ₹7,164 Cr | ₹9,609 Cr | ₹10,227 Cr | ₹5,136 Cr | ₹9,609 Cr -25% | |
| Growth | ||||||
| Revenue CAGR 3Y | 17.36% | 10.84% | ◆ 47.77% | 18.98% | 18.98% -9% | |
| Revenue CAGR 5Y | 18.54% | 15.20% | ◆ 48.70% | — | 31.95% -42% | |
| Net Income CAGR 3Y | 19.47% | 8.52% | ◆ 41.65% | 7.62% | 8.52% +129% | |
| Revenue YoY (latest Q) | 11.24% | 20.45% | ◆ 187.64% | 14.89% | 20.45% -45% | |
| Net Income YoY (latest Q) | 26.35% | 8.68% | ◆ 102.23% | 8.58% | 8.68% +204% | |
| Profitability | ||||||
| EBITDA Margin | 25.77% | 19.11% | 18.51% | ◆ 37.02% | 19.11% +35% | |
| Net Income Margin | 19.09% | 11.30% | 10.66% | ◆ 28.27% | 11.30% +69% | |
| Return on Common Equity | ◆ 16.91% | 10.80% | 9.69% | 14.82% | 10.80% +57% | |
| Return on Capital Employed | ◆ 19.51% | 10.89% | 8.90% | 15.76% | 10.89% +79% | |
| Return on Assets | 12.31% | 7.50% | 5.46% | ◆ 12.94% | 7.50% +64% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.46× | 0.00× | 0.00× | |
| Interest Coverage | 67.52× | 58.86× | 8.15× | ◆ 81.51× | 58.86× +15% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,574 Cr | ₹3,038 Cr | ₹1,824 Cr | ₹474 Cr | ₹1,824 Cr -14% | |
| Net Income | ₹301 Cr | ₹343 Cr | ₹194 Cr | ₹134 Cr | ₹194 Cr +55% | |
| Total Assets | ₹2,442 Cr | ₹4,580 Cr | ₹3,560 Cr | ₹1,036 Cr | ₹3,560 Cr -31% | |
| EPS | ₹21.38 | ₹24.99 | ₹16.47 | ₹24.56 | ₹24.56 -13% | |
| Book Value per Share | ₹125.91 | ₹229.04 | ₹169.84 | ₹165.34 | ₹169.84 -26% | |