In ₹ Crore except Per Share Latest Annual	NEWGEN FY26	INTELLECT FY26	RATEGAIN FY26	MAPMYINDIA FY26	Peer Average
Valuation — at last close
P/E	◆ 21.30×	24.12×	49.23×	33.81×	35.72× -40%
P/B	3.62×	◆ 2.66×	4.77×	5.02×	4.15× -13%
EV/EBITDA	13.10×	◆ 13.09×	30.52×	24.01×	22.54× -42%
Market Cap	₹6,429 Cr	₹8,420 Cr	₹9,577 Cr	₹4,546 Cr	₹7,515 Cr -14%
Growth
Revenue CAGR 3Y	17.36%	10.84%	◆ 47.77%	18.98%	25.86% -33%
Revenue CAGR 5Y	18.54%	15.20%	◆ 48.70%	—	31.95% -42%
Net Income CAGR 3Y	19.47%	8.52%	◆ 41.65%	7.62%	19.26% +1%
Revenue YoY (latest Q)	5.35%	11.69%	◆ 187.64%	14.89%	71.41% -93%
Net Income YoY (latest Q)	6.29%	1.80%	◆ 102.23%	8.58%	37.54% -83%
Profitability
EBITDA Margin	25.77%	19.11%	18.51%	◆ 37.02%	24.88% +4%
Net Income Margin	19.09%	11.30%	10.66%	◆ 28.27%	16.74% +14%
Return on Common Equity	◆ 18.25%	11.60%	10.54%	15.82%	12.65% +44%
Return on Capital Employed	◆ 21.06%	11.72%	11.17%	16.80%	13.23% +59%
Return on Assets	13.40%	8.11%	7.12%	◆ 13.55%	9.59% +40%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.46×	0.00×	0.15× -100%
Interest Coverage	67.52×	58.86×	8.15×	◆ 81.51×	49.51× +36%
Scale — latest FY
Revenue / Total Income	₹1,574 Cr	₹3,038 Cr	₹1,824 Cr	₹474 Cr	₹1,779 Cr -11%
Net Income	₹301 Cr	₹343 Cr	₹194 Cr	₹134 Cr	₹224 Cr +34%
Total Assets	₹2,442 Cr	₹4,580 Cr	₹3,560 Cr	₹1,036 Cr	₹3,058 Cr -20%
EPS	₹21.38	₹24.99	₹16.47	₹24.56	₹22.01 -3%
Book Value per Share	₹125.91	₹226.96	₹169.84	₹165.29	₹187.36 -33%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.