In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 164.5 | 172.2 | 163.1 | 163.1 | |
| + Capital Work-in-Progress | 2.8 | 0.0 | 1.1 | 1.1 | |
| + Goodwill | 2.8 | 2.8 | 2.8 | 2.8 | |
| + Other Intangibles | 80.9 | 83.9 | 73.2 | 73.2 | |
| + Other Non-current Financial Assets | 83.8 | 94.9 | 125.6 | 125.6 | |
| Non-current Financial Assets | 83.8 | 94.9 | 125.6 | 125.6 | |
| + Deferred Tax Assets | 28.5 | 21.3 | 41.9 | 41.9 | |
| + Other Non-current Assets | 0.2 | 0.5 | 0.3 | 0.3 | |
| Total Non-current Assets | 363.5 | 375.6 | 408.0 | 408.0 | |
| Current Assets | |||||
| + Current Investments | 365.0 | 508.4 | 703.1 | 703.1 | |
| + Trade Receivables | 443.5 | 556.7 | 708.2 | 708.2 | |
| + Cash & Cash Equivalents | 124.6 | 103.8 | 103.5 | 103.5 | |
| + Other Bank Balances | 251.4 | 311.7 | 308.0 | 308.0 | |
| + Short-term Loans | 0.1 | 0.5 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 94.6 | 19.7 | 17.7 | 17.7 | |
| Current Financial Assets | 1,279.2 | 1,500.8 | 1,841.6 | 1,841.6 | |
| + Other Current Assets | 26.8 | 147.1 | 172.6 | 172.6 | |
| Total Current Assets | 1,323.0 | 1,669.4 | 2,034.5 | 2,034.5 | |
| Total Assets | 1,686.5 | 2,045.1 | 2,442.5 | 2,442.5 | |
| Equity | |||||
| + Equity Share Capital | 139.8 | 140.2 | 141.2 | 141.2 | |
| + Other Equity / Reserves | 1,083.7 | 1,376.2 | 1,636.2 | 1,636.2 | |
| Equity — Owners of Parent | 1,223.5 | 1,516.4 | 1,777.3 | 1,777.3 | |
| Total Equity | 1,223.5 | 1,516.4 | 1,777.3 | 1,777.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 34.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.0 | 40.8 | 26.4 | 26.4 | |
| Non-current Financial Liabilities | 34.6 | 40.8 | 26.4 | 26.4 | |
| + Provisions — Non-current | 48.7 | 55.5 | 88.8 | 88.8 | |
| Non-current Liabilities | 83.4 | 96.3 | 115.2 | 115.2 | |
| + Borrowings — Current | 13.9 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 47.6 | 50.5 | 55.1 | 55.1 | |
| + Other Current Financial Liab | 258.5 | 74.0 | 94.0 | 94.0 | |
| Current Financial Liabilities | 320.0 | 124.5 | 149.1 | 149.1 | |
| + Provisions — Current | 9.2 | 9.6 | 28.4 | 28.4 | |
| + Current Tax Liabilities | 17.6 | 30.4 | 18.6 | 18.6 | |
| + Other Current Liabilities | 32.9 | 267.8 | 353.9 | 353.9 | |
| Current Liabilities | 379.6 | 432.3 | 549.9 | 549.9 | |
| Total Liabilities | 463.0 | 528.6 | 665.1 | 665.1 | |
| Total Equity & Liabilities | 1,686.5 | 2,045.1 | 2,442.5 | 2,442.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 17.0 | 21.6 | 20.3 | 20.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.8 | 4.0 | 4.0 | |
| + Dues to Other Creditors — Current | — | 47.7 | 51.1 | 51.1 | |