In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 724.1 | — | 2,702.0 | |
| Other Income | — | — | 26.3 | |
| Total Income | 736.0 | — | 2,728.3 | |
| Expenses | ||||
| + Cost of Materials Consumed | 563.8 | — | 2,254.1 | |
| + Changes in Inventories | -19.3 | — | -103.7 | |
| + Employee Benefit Expense | 50.0 | — | 88.9 | |
| + Finance Costs | 6.2 | — | 23.5 | |
| + Depreciation & Amortisation | 6.3 | — | 14.2 | |
| + Other Expenses | 27.0 | — | 102.2 | |
| Total Expenses | 634.0 | — | 2,379.3 | |
| EBITDA | 102.5 | — | 360.5 | |
| EBIT | 96.3 | — | 346.3 | |
| Profit | ||||
| PBT before Exceptional Items | 102.0 | — | 349.1 | |
| Pretax Income | 102.0 | — | 349.1 | |
| + Current Tax | 25.7 | — | 91.0 | |
| + Deferred Tax | — | — | -2.6 | |
| Tax Expense | 26.1 | — | 88.4 | |
| Net Income | 75.9 | — | 260.7 | |
| + Net Income — Continuing Ops | — | — | 260.7 | |
| + Other Comprehensive Income | -1.8 | — | 0.0 | |
| Total Comprehensive Income | 74.2 | — | 260.7 | |
| Per Share | ||||
| Basic EPS | — | — | 45.90 | |
| Diluted EPS | — | — | 45.90 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | — | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | — | 45.90 | |
| Diluted EPS — Continuing Operations | — | — | 45.90 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 179.5 | — | 551.6 | |
| Gross Margin % | 24.79 | — | 20.41 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 102.0 | — | 349.1 | |
| Net Income Adj (tax-effected) | 75.9 | — | 260.7 | |
| EPS Adj | — | — | 45.90 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | — | 2.00 | |
| Paid Up Equity Capital | — | — | 11.4 | |