| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 3,722 | 2,184 | 1,149 | 724 | 445 | |
| 38.2 | 18.8 | 9.4 | 11.9 | 0.7 | |
| 3,760 | 2,202 | 1,158 | 736 | 446 | |
Expenses | |||||
| 3,704 | 1,715 | 912 | 564 | 325 | |
| −716 | 12.8 | −29.2 | −19.3 | — | |
| 102 | 80.3 | 62.1 | 50.0 | 29.4 | |
| 46.4 | 13.0 | 4.1 | 6.2 | 4.1 | |
| 14.5 | 14.2 | 11.3 | 6.3 | 3.7 | |
| 119 | 90.1 | 44.3 | 27.0 | 21.2 | |
| 3,270 | 1,926 | 1,004 | 634 | 383 | |
| 512 | 285 | 160 | 103 | 70.0 | |
| 498 | 271 | 149 | 96.3 | 66.4 | |
Profit | |||||
| 490 | 277 | 154 | 102 | 63.0 | |
| 490 | 277 | 154 | 102 | — | |
| 125 | 69.6 | 40.2 | 25.7 | — | |
| −1.5 | 1.1 | −0.7 | 0.3 | — | |
| 124 | 70.7 | 39.5 | 26.1 | 16.0 | |
| 366 | 206 | 114 | 75.9 | 46.9 | |
| 366 | 206 | 114 | 75.9 | — | |
| 0.1 | 0.0 | 0.0 | −1.8 | — | |
| 366 | 206 | 114 | 74.2 | 47.0 | |
Per share | |||||
| ₹63.89 | ₹36.30 | ₹20.25 | ₹13.91 | — | |
| ₹63.89 | ₹36.30 | ₹20.24 | ₹13.88 | — | |
Other comprehensive income — detail | |||||
| 0.1 | 0.0 | 0.0 | — | — | |
| 0.0 | 0.0 | 0.0 | −1.8 | — | |
| −0.1 | 0.0 | 0.0 | — | — | |
Per share — as-filed variants | |||||
| ₹63.89 | ₹36.30 | ₹20.25 | ₹13.91 | — | |
| ₹63.89 | ₹36.30 | ₹20.24 | ₹13.88 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 733 | 455 | 266 | 180 | 120 | |
| 19.7% | 20.8% | 23.2% | 24.8% | 26.9% | |
Adjusted (ex-exceptional items) — derived | |||||
| 490 | 277 | 154 | 102 | 63.0 | |
| 366 | 206 | 114 | 75.9 | — | |
| ₹63.89 | ₹36.30 | ₹20.25 | ₹13.91 | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 445.0 | 724.1 | 1,149.0 | 2,183.6 | 3,721.6 | |
| Other Income | 0.7 | 11.9 | 9.4 | 18.8 | 38.2 | |
| Total Income | 445.7 | 736.0 | 1,158.4 | 2,202.4 | 3,759.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 325.2 | 563.8 | 911.8 | 1,715.5 | 3,704.0 | |
| + Changes in Inventories | — | -19.3 | -29.2 | 12.8 | -715.9 | |
| + Employee Benefit Expense | 29.4 | 50.0 | 62.1 | 80.3 | 102.4 | |
| + Finance Costs | 4.1 | 6.2 | 4.1 | 13.0 | 46.4 | |
| + Depreciation & Amortisation | 3.7 | 6.3 | 11.3 | 14.2 | 14.5 | |
| + Other Expenses | 21.2 | 27.0 | 44.3 | 90.1 | 118.7 | |
| Total Expenses | 382.7 | 634.0 | 1,004.4 | 1,925.9 | 3,270.1 | |
| EBITDA | 70.0 | 102.5 | 160.0 | 284.8 | 512.3 | |
| EBIT | 66.4 | 96.3 | 148.7 | 270.6 | 497.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 63.0 | 102.0 | 154.0 | 276.5 | 489.7 | |
| Pretax Income | — | 102.0 | 154.0 | 276.5 | 489.7 | |
| + Current Tax | — | 25.7 | 40.2 | 69.6 | 125.3 | |
| + Deferred Tax | — | 0.3 | -0.7 | 1.1 | -1.5 | |
| Tax Expense | 16.0 | 26.1 | 39.5 | 70.7 | 123.8 | |
| Net Income | 46.9 | 75.9 | 114.5 | 205.8 | 365.9 | |
| + Net Income — Continuing Ops | — | 75.9 | 114.5 | 205.8 | 365.9 | |
| + Other Comprehensive Income | — | -1.8 | 0.0 | 0.0 | 0.1 | |
| Total Comprehensive Income | 47.0 | 74.2 | 114.5 | 205.9 | 366.0 | |
| Per Share | ||||||
| Basic EPS | — | 13.91 | 20.25 | 36.30 | 63.89 | |
| Diluted EPS | — | 13.88 | 20.24 | 36.30 | 63.89 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | 0.1 | |
| + Items NOT to be Reclassified to P&L | — | -1.8 | 0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | -0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 13.91 | 20.25 | 36.30 | 63.89 | |
| Diluted EPS — Continuing Operations | — | 13.88 | 20.24 | 36.30 | 63.89 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 119.7 | 179.5 | 266.5 | 455.3 | 733.5 | |
| Gross Margin % | 26.91 | 24.79 | 23.19 | 20.85 | 19.71 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 63.0 | 102.0 | 154.0 | 276.5 | 489.7 | |
| Net Income Adj (tax-effected) | — | 75.9 | 114.5 | 205.8 | 365.9 | |
| EPS Adj | — | 13.91 | 20.25 | 36.30 | 63.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | — | 11.3 | 11.3 | 11.4 | 11.4 | |