| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 58.3 | 45.6 | 41.5 | 42.4 | — | |
| 0.6 | 1.5 | 5.6 | 0.6 | 1.8 | |
| 2.0 | 2.3 | 1.5 | 1.8 | 1.5 | |
| 0.6 | 0.1 | 1.5 | 0.0 | 0.0 | |
| — | — | — | 184 | — | |
| 0.7 | 1.0 | 4.2 | 3.7 | — | |
| 0.7 | 1.0 | 4.2 | 3.7 | — | |
| 3.5 | 0.8 | 1.6 | 0.9 | 0.7 | |
| 3.2 | 13.7 | 12.0 | 3.1 | — | |
| 69.1 | 65.0 | 68.0 | 52.4 | — | |
Current assets | |||||
| 1,931 | 805 | 223 | 115 | 54.1 | |
| 784 | 670 | 362 | 184 | 152 | |
| 333 | 366 | 170 | 89.7 | 7.1 | |
| 791 | 224 | 9.4 | 132 | 6.5 | |
| 9.3 | 10.7 | 4.5 | 8.4 | 2.2 | |
| 1,918 | 1,270 | 546 | 414 | 167 | |
| 149 | 115 | 57.0 | 31.5 | 16.7 | |
| 3,998 | 2,190 | 825 | 560 | — | |
| 4,067 | 2,255 | 893 | 612 | — | |
Equity | |||||
| 11.9 | 11.4 | 11.3 | 11.3 | 10.2 | |
| 2,092 | 712 | 519 | 411 | 83.5 | |
| 2,104 | 723 | 530 | 423 | — | |
| 2,104 | 723 | 530 | 423 | — | |
Liabilities | |||||
| 0.8 | 0.9 | 1.0 | 1.3 | 9.3 | |
| 8.0 | 7.2 | 4.7 | 6.0 | 4.1 | |
| 8.8 | 8.1 | 5.7 | 7.3 | 13.4 | |
| 4.5 | 4.4 | 3.4 | 2.6 | 1.5 | |
| 1.4 | 1.4 | 0.3 | 0.9 | 0.1 | |
| 13.4 | 13.9 | 9.4 | 10.7 | — | |
| 320 | 271 | 0.2 | 0.4 | 21.1 | |
| 1,219 | 761 | 298 | 127 | — | |
| 108 | 42.8 | 25.1 | 20.6 | 13.0 | |
| 1,648 | 1,074 | 323 | 148 | — | |
| 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | |
| 26.0 | 2.3 | 1.7 | 0.9 | 8.4 | |
| 275 | 441 | 28.2 | 30.1 | 11.3 | |
| 1,949 | 1,518 | 354 | 179 | — | |
| 1,963 | 1,532 | 363 | 190 | — | |
| 4,067 | 2,255 | 893 | 612 | — | |
Trade payables — MSME split | |||||
| 1.2 | 1.1 | 0.4 | — | — | |
| 1,218 | 760 | 298 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 42.4 | 41.5 | 45.6 | 58.3 | |
| + Capital Work-in-Progress | 1.8 | 0.6 | 5.6 | 1.5 | 0.6 | |
| + Other Intangibles | 1.5 | 1.8 | 1.5 | 2.3 | 2.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 1.5 | 0.1 | 0.6 | |
| + Trade Receivables — Non-current | — | 183.8 | — | — | — | |
| + Other Non-current Financial Assets | — | 3.7 | 4.2 | 1.0 | 0.7 | |
| Non-current Financial Assets | — | 3.7 | 4.2 | 1.0 | 0.7 | |
| + Deferred Tax Assets | 0.7 | 0.9 | 1.6 | 0.8 | 3.5 | |
| + Other Non-current Assets | — | 3.1 | 12.0 | 13.7 | 3.2 | |
| Total Non-current Assets | — | 52.4 | 68.0 | 65.0 | 69.1 | |
| Current Assets | ||||||
| + Inventories | 54.1 | 114.7 | 222.8 | 804.8 | 1,930.7 | |
| + Trade Receivables | 151.5 | 183.8 | 361.5 | 670.0 | 784.4 | |
| + Cash & Cash Equivalents | 7.1 | 89.7 | 170.1 | 365.5 | 333.3 | |
| + Other Bank Balances | 6.5 | 131.9 | 9.4 | 223.8 | 791.1 | |
| + Other Current Financial Assets | 2.2 | 8.4 | 4.5 | 10.7 | 9.3 | |
| Current Financial Assets | 167.4 | 413.9 | 545.6 | 1,270.0 | 1,918.1 | |
| + Other Current Assets | 16.7 | 31.5 | 57.0 | 115.0 | 149.0 | |
| Total Current Assets | — | 560.0 | 825.4 | 2,189.9 | 3,997.7 | |
| Total Assets | — | 612.5 | 893.4 | 2,254.9 | 4,066.8 | |
| Equity | ||||||
| + Equity Share Capital | 10.2 | 11.3 | 11.3 | 11.4 | 11.9 | |
| + Other Equity / Reserves | 83.5 | 411.5 | 519.0 | 711.9 | 2,092.3 | |
| Equity — Owners of Parent | — | 422.8 | 530.3 | 723.3 | 2,104.1 | |
| Total Equity | — | 422.8 | 530.3 | 723.3 | 2,104.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.3 | 1.3 | 1.0 | 0.9 | 0.8 | |
| + Other Non-current Financial Liab | 4.1 | 6.0 | 4.7 | 7.2 | 8.0 | |
| Non-current Financial Liabilities | 13.4 | 7.3 | 5.7 | 8.1 | 8.8 | |
| + Provisions — Non-current | 1.5 | 2.6 | 3.4 | 4.4 | 4.5 | |
| + Other Non-current Liabilities | 0.1 | 0.9 | 0.3 | 1.4 | 1.4 | |
| Non-current Liabilities | — | 10.7 | 9.4 | 13.9 | 13.4 | |
| + Borrowings — Current | 21.1 | 0.4 | 0.2 | 270.8 | 320.5 | |
| + Trade Payables | — | 126.6 | 297.9 | 760.7 | 1,219.3 | |
| + Other Current Financial Liab | 13.0 | 20.6 | 25.1 | 42.8 | 108.2 | |
| Current Financial Liabilities | — | 147.6 | 323.2 | 1,074.3 | 1,647.9 | |
| + Provisions — Current | 0.2 | 0.4 | 0.5 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 8.4 | 0.9 | 1.7 | 2.3 | 26.0 | |
| + Other Current Liabilities | 11.3 | 30.1 | 28.2 | 440.5 | 274.8 | |
| Current Liabilities | — | 179.0 | 353.6 | 1,517.7 | 1,949.3 | |
| Total Liabilities | — | 189.7 | 363.0 | 1,531.6 | 1,962.6 | |
| Total Equity & Liabilities | — | 612.5 | 893.4 | 2,254.9 | 4,066.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 1.1 | 1.2 | |
| + Dues to Other Creditors — Current | — | — | 297.6 | 759.7 | 1,218.1 | |