In ₹ Crore except Per Share Latest Annual | NATIONALUM FY26 | HINDALCO FY26 | VEDL FY26 | SAIL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 11.79× | 16.74× | ◆ 6.06× | 22.50× | 16.74× -30% | |
| P/B | 3.16× | 1.64× | 1.54× | ◆ 1.26× | 1.54× +105% | |
| EV/EBITDA | 8.54× | 8.56× | ◆ 5.05× | 8.98× | 8.56× -0% | |
| Market Cap | ₹68,323 Cr | ₹2.24L Cr | ₹1.06L Cr | ₹75,915 Cr | ₹1.06L Cr -35% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 7.77% | 7.20% | -18.95% | 1.99% | 1.99% +290% | |
| Revenue CAGR 5Y | 14.78% | ◆ 15.81% | -2.02% | 9.90% | 9.90% +49% | |
| Net Income CAGR 3Y | ◆ 59.28% | 9.87% | 20.06% | 15.72% | 15.72% +277% | |
| Revenue YoY (latest Q) | ◆ 39.28% | 32.06% | -36.01% | 1.25% | 1.25% +3042% | |
| Net Income YoY (latest Q) | 90.87% | 75.15% | 77.65% | ◆ 120.80% | 77.65% +17% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 44.54% | 12.69% | 29.56% | 10.83% | 12.69% +251% | |
| Net Income Margin | ◆ 32.49% | 4.87% | 32.00% | 3.04% | 4.87% +567% | |
| Return on Common Equity | ◆ 26.83% | 9.80% | 25.36% | 5.59% | 9.80% +174% | |
| Return on Capital Employed | ◆ 30.88% | 11.26% | 9.27% | 6.52% | 9.27% +233% | |
| Return on Assets | ◆ 21.84% | 3.85% | 10.76% | 2.48% | 3.85% +467% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.71× | 0.39× | 0.53× | 0.53× -100% | |
| Interest Coverage | ◆ 72.16× | 7.49× | 6.52× | 2.79× | 6.52× +1007% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹17,843 Cr | ₹2.75L Cr | ₹78,437 Cr | ₹1.11L Cr | ₹1.11L Cr -84% | |
| Net Income | ₹5,797 Cr | ₹13,391 Cr | ₹25,096 Cr | ₹3,373 Cr | ₹13,391 Cr -57% | |
| Total Assets | ₹26,544 Cr | ₹3.48L Cr | ₹2.33L Cr | ₹1.36L Cr | ₹2.33L Cr -89% | |
| EPS | ₹31.56 | ₹60.31 | ₹44.58 | ₹8.17 | ₹44.58 -29% | |
| Book Value per Share | ₹117.63 | ₹615.29 | ₹175.39 | ₹146.12 | ₹175.39 -33% | |