In ₹ Crore except Per Share Latest Annual	NATIONALUM FY26	HINDALCO FY26	VEDL FY26	SAIL FY26	Peer Average
Valuation — at last close
P/E	9.50×	14.39×	◆ 5.05×	20.13×	13.19× -28%
P/B	2.55×	1.41×	1.77×	◆ 1.13×	1.44× +77%
EV/EBITDA	5.84×	7.64×	◆ 5.01×	8.26×	6.97× -16%
Market Cap	₹55,081 Cr	₹1.93L Cr	₹88,092 Cr	₹67,947 Cr	₹1.16L Cr -53%
Growth
Revenue CAGR 3Y	◆ 7.77%	7.20%	-18.95%	1.99%	-3.25% +339%
Revenue CAGR 5Y	14.78%	◆ 15.81%	-2.02%	9.90%	7.90% +87%
Net Income CAGR 3Y	◆ 59.28%	9.87%	20.06%	15.72%	15.22% +290%
Revenue YoY (latest Q)	◆ 39.28%	32.06%	-33.89%	19.82%	6.00% +555%
Net Income YoY (latest Q)	90.87%	75.15%	78.27%	◆ 318.05%	157.16% -42%
Profitability
EBITDA Margin	◆ 44.54%	12.69%	29.56%	10.83%	17.69% +152%
Net Income Margin	◆ 32.49%	4.87%	32.00%	3.04%	13.30% +144%
Return on Common Equity	29.42%	10.29%	◆ 38.28%	5.66%	18.08% +63%
Return on Capital Employed	◆ 33.73%	12.07%	11.21%	6.59%	9.96% +239%
Return on Assets	◆ 23.46%	4.36%	11.50%	2.48%	6.11% +284%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.71×	0.39×	0.53×	0.54× -100%
Interest Coverage	◆ 72.16×	7.49×	6.52×	2.79×	5.60× +1189%
Scale — latest FY
Revenue / Total Income	₹17,843 Cr	₹2.75L Cr	₹78,437 Cr	₹1.11L Cr	₹1.55L Cr -88%
Net Income	₹5,797 Cr	₹13,391 Cr	₹25,096 Cr	₹3,373 Cr	₹13,953 Cr -58%
Total Assets	₹26,544 Cr	₹3.48L Cr	₹2.33L Cr	₹1.36L Cr	₹2.39L Cr -89%
EPS	₹31.56	₹60.31	₹44.58	₹8.17	₹37.69 -16%
Book Value per Share	₹117.63	₹615.24	₹126.99	₹146.12	₹296.12 -60%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.