| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 6,750 | 6,799 | 7,020 | 6,916 | ||
| 6,296 | 4,935 | 3,961 | 2,745 | ||
| 898 | 949 | 362 | 386 | ||
| 2.5 | 1.5 | 612 | 524 | ||
| 241 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 259 | 169 | 213 | ||
| 88.7 | 80.7 | 79.4 | 82.4 | ||
| 20.0 | 19.7 | 17.8 | 21.6 | ||
| 109 | 360 | 266 | 317 | ||
| 628 | 699 | 882 | 1,441 | ||
| 14,924 | 13,743 | 13,104 | 12,330 | ||
Current assets | |||||
| 1,835 | 1,909 | 1,830 | 1,840 | ||
| 293 | 515 | 173 | 146 | ||
| 215 | 186 | 154 | 91.3 | ||
| 153 | 121 | 43.5 | 63.3 | ||
| 8,254 | 5,305 | 2,532 | 2,054 | ||
| 27.0 | 26.6 | 28.1 | 29.0 | ||
| 44.6 | 66.7 | 78.4 | 49.6 | ||
| 8,987 | 6,221 | 3,008 | 2,433 | ||
| 799 | 856 | 1,053 | 994 | ||
| 11,620 | 9,139 | 6,130 | 5,296 | ||
| 0.0 | 0.0 | 1.6 | 0.6 | ||
| 26,544 | 22,882 | 19,235 | 17,627 | ||
Equity | |||||
| 918 | 918 | 918 | 918 | ||
| 20,685 | 16,887 | 13,470 | 12,208 | ||
| 21,604 | 17,805 | 14,388 | 13,126 | ||
| 21,604 | 17,805 | 14,388 | 13,126 | ||
Liabilities | |||||
| 437 | 294 | 338 | 231 | ||
| 453 | 305 | 356 | 242 | ||
| 308 | 252 | 171 | 101 | ||
| 726 | 791 | 841 | 958 | ||
| 231 | 231 | 301 | 314 | ||
| 1,716 | 1,579 | 1,669 | 1,615 | ||
| 0.0 | 124 | 39.2 | 47.8 | ||
| 797 | 738 | 1,496 | 1,263 | ||
| 1,546 | 1,727 | 742 | 626 | ||
| 2,343 | 2,590 | 2,277 | 1,937 | ||
| 265 | 236 | 173 | 147 | ||
| 4.8 | 39.7 | 54.0 | 32.1 | ||
| 612 | 633 | 673 | 769 | ||
| 3,224 | 3,498 | 3,178 | 2,886 | ||
| 4,941 | 5,077 | 4,847 | 4,500 | ||
| 26,544 | 22,882 | 19,235 | 17,627 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 153 | 239 | 28.5 | ||
Liabilities — additional as-filed lines | |||||
| 16.1 | 11.1 | 18.3 | 11.0 | ||
Trade payables — MSME split | |||||
| 156 | 122 | — | — | ||
| 641 | 616 | — | — | ||
| 16.1 | 11.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 6,916.4 | 7,020.2 | 6,799.0 | 6,750.0 | 6,750.0 | |
| + Capital Work-in-Progress | 2,745.0 | 3,961.5 | 4,934.7 | 6,296.0 | 6,296.0 | |
| + Other Intangibles | 386.4 | 362.5 | 949.2 | 897.9 | 897.9 | |
| + Intangibles under Development | 524.0 | 611.6 | 1.5 | 2.5 | 2.5 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 240.5 | 240.5 | |
| + Non-current Investments | 213.2 | 168.7 | 259.3 | 0.0 | 0.0 | |
| + Long-term Loans | 82.4 | 79.4 | 80.7 | 88.7 | 88.7 | |
| + Other Non-current Financial Assets | 21.6 | 17.8 | 19.7 | 20.0 | 20.0 | |
| Non-current Financial Assets | 317.1 | 265.9 | 359.7 | 108.7 | 108.7 | |
| + Other Non-current Assets | 1,440.9 | 881.9 | 698.7 | 628.5 | 628.5 | |
| Total Non-current Assets | 12,329.8 | 13,103.6 | 13,742.8 | 14,924.1 | 14,924.1 | |
| Current Assets | ||||||
| + Inventories | 1,840.2 | 1,829.7 | 1,908.8 | 1,834.9 | 1,834.9 | |
| + Current Investments | 145.6 | 172.9 | 514.9 | 292.9 | 292.9 | |
| + Trade Receivables | 91.3 | 153.5 | 186.4 | 214.7 | 214.7 | |
| + Cash & Cash Equivalents | 63.3 | 43.5 | 121.4 | 153.5 | 153.5 | |
| + Other Bank Balances | 2,054.2 | 2,531.7 | 5,305.3 | 8,254.3 | 8,254.3 | |
| + Short-term Loans | 29.0 | 28.1 | 26.6 | 27.0 | 27.0 | |
| + Other Current Financial Assets | 49.6 | 78.4 | 66.7 | 44.6 | 44.6 | |
| Current Financial Assets | 2,433.0 | 3,008.0 | 6,221.3 | 8,986.9 | 8,986.9 | |
| + Other Current Assets | 994.5 | 1,053.5 | 855.9 | 798.5 | 798.5 | |
| Total Current Assets | 5,296.2 | 6,129.9 | 9,139.3 | 11,620.3 | 11,620.3 | |
| + Assets Held for Sale | 0.6 | 1.6 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 17,626.6 | 19,235.0 | 22,882.2 | 26,544.4 | 26,544.4 | |
| Equity | ||||||
| + Equity Share Capital | 918.3 | 918.3 | 918.3 | 918.3 | 918.3 | |
| + Other Equity / Reserves | 12,208.1 | 13,469.8 | 16,887.1 | 20,685.4 | 20,685.4 | |
| Equity — Owners of Parent | 13,126.4 | 14,388.1 | 17,805.4 | 21,603.7 | 21,603.7 | |
| Total Equity | 13,126.4 | 14,388.1 | 17,805.4 | 21,603.7 | 21,603.7 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 231.0 | 337.7 | 293.6 | 436.8 | 436.8 | |
| Non-current Financial Liabilities | 242.0 | 356.0 | 304.7 | 452.9 | 452.9 | |
| + Provisions — Non-current | 100.8 | 170.6 | 252.1 | 307.5 | 307.5 | |
| + Deferred Tax Liabilities | 957.8 | 841.4 | 791.1 | 725.6 | 725.6 | |
| + Other Non-current Liabilities | 314.0 | 301.2 | 230.5 | 230.5 | 230.5 | |
| Non-current Liabilities | 1,614.6 | 1,669.3 | 1,578.5 | 1,716.5 | 1,716.5 | |
| + Borrowings — Current | 47.8 | 39.2 | 124.2 | 0.0 | 0.0 | |
| + Trade Payables | 1,263.3 | 1,496.3 | 738.1 | 797.3 | 797.3 | |
| + Other Current Financial Liab | 626.3 | 742.0 | 1,727.4 | 1,545.6 | 1,545.6 | |
| Current Financial Liabilities | 1,937.4 | 2,277.4 | 2,589.7 | 2,342.9 | 2,342.9 | |
| + Provisions — Current | 146.9 | 173.4 | 235.9 | 264.7 | 264.7 | |
| + Current Tax Liabilities | 32.1 | 54.0 | 39.7 | 4.8 | 4.8 | |
| + Other Current Liabilities | 769.3 | 672.9 | 632.9 | 611.9 | 611.9 | |
| Current Liabilities | 2,885.7 | 3,177.7 | 3,498.2 | 3,224.2 | 3,224.2 | |
| Total Liabilities | 4,500.2 | 4,846.9 | 5,076.7 | 4,940.7 | 4,940.7 | |
| Total Equity & Liabilities | 17,626.6 | 19,235.0 | 22,882.2 | 26,544.4 | 26,544.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 28.5 | 238.7 | 153.4 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 11.0 | 18.3 | 11.1 | 16.1 | 16.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 122.5 | 156.0 | 156.0 | |
| + Dues to Other Creditors — Current | — | — | 615.7 | 641.3 | 641.3 | |
| + Dues to Other Creditors — Non-current | — | — | 11.1 | 16.1 | 16.1 | |