| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,195 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 777 | 777 | 441 | 514 | 437 | ||
| 0.0 | 0.0 | 5.3 | — | — | ||
| 706 | 706 | 273 | 363 | 165 | ||
| 14,124 | — | — | — | — | ||
| −70.7 | −70.7 | −168 | −151 | −272 | ||
| ₹789.05 | — | — | — | — | ||
| 9,928 | 9,928 | 7,885 | 6,216 | 5,039 | ||
| 7.1% | 7.1% | 3.5% | 5.8% | 3.3% | ||
| 0.05× | — | — | — | — | ||
| 4.05× | — | — | — | — | ||
| 13.43× | — | — | — | — | ||
| 16.50× | — | — | — | — | ||
| 10.26× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,485 | 4,078 | 4,430 | 3,999 | 2,707 | ||
| 1,052 | 1,437 | 2,196 | 1,751 | 936 | ||
| 856 | 1,230 | 1,961 | 1,565 | 772 | ||
| — | 1,768 | 1,697 | 1,212 | 849 | ||
| 1,377 | 1,377 | 1,185 | 853 | 644 | ||
| — | 1,374 | 1,182 | 850 | 641 | ||
| — | 391 | 512 | 359 | 206 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,194.7 | |
| - Cash, Equiv & ST Investments | 436.9 | 513.9 | 440.8 | 777.1 | 777.1 | |
| + Minority Interest | — | — | 5.3 | 0.0 | 0.0 | |
| + Total Debt | 165.0 | 363.2 | 273.1 | 706.4 | 706.4 | |
| Enterprise Value | — | — | — | — | 14,124.0 | |
| Net Debt (memo) | -271.9 | -150.7 | -167.7 | -70.7 | -70.7 | |
| EV per Share | — | — | — | — | 789.05 | |
| Total Capital | 5,038.8 | 6,216.3 | 7,885.4 | 9,927.5 | 9,927.5 | |
| Total Debt/Total Capital | 3.27 | 5.84 | 3.46 | 7.12 | 7.12 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 4.05 | |
| EV/EBITDA | — | — | — | — | 13.43 | |
| EV/EBIT | — | — | — | — | 16.50 | |
| EV/Free Cash Flow | — | — | — | — | 10.26 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,707.1 | 3,998.8 | 4,429.5 | 4,078.3 | 3,484.6 | |
| EBITDA | 935.6 | 1,751.4 | 2,196.0 | 1,436.5 | 1,052.0 | |
| EBIT | 771.8 | 1,564.6 | 1,960.8 | 1,229.9 | 855.9 | |
| Operating Cash Flow | 849.1 | 1,211.6 | 1,696.8 | 1,768.3 | — | |
| Free Cash Flow | 643.5 | 852.9 | 1,185.2 | 1,377.2 | 1,377.2 | |
| FCFF (free cash flow to the firm) | 641.1 | 849.8 | 1,182.1 | 1,374.3 | — | |
| Capital Expenditure | 205.6 | 358.7 | 511.6 | 391.1 | — | |