| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,485 | 4,078 | 4,430 | 3,999 | 2,707 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 295 | 298 | 355 | 128 | 105 | ||
| 3,780 | 4,376 | 4,784 | 4,127 | 2,812 | ||
Expenses | ||||||
| 571 | 594 | 536 | 523 | 475 | ||
| 194 | 203 | 166 | 151 | 176 | ||
| −159 | −106 | −12.5 | 42.7 | −23.7 | ||
| 698 | 687 | 595 | 525 | 487 | ||
| 46.5 | 36.7 | 23.9 | 19.2 | 14.5 | ||
| 196 | 207 | 235 | 187 | 164 | ||
| 1,130 | 1,264 | 949 | 1,006 | 658 | ||
| 2,675 | 2,885 | 2,493 | 2,453 | 1,950 | ||
| 1,052 | 1,437 | 2,196 | 1,751 | 936 | ||
| 856 | 1,230 | 1,961 | 1,565 | 772 | ||
Profit | ||||||
| 1,105 | 1,491 | 2,291 | 1,674 | 862 | ||
| 1,105 | 1,491 | 2,291 | 1,674 | 862 | ||
| 237 | 304 | 438 | 317 | 163 | ||
| −146 | −185 | −29.6 | −31.3 | −16.1 | ||
| 90.7 | 119 | 408 | 285 | 147 | ||
| 131 | 46.6 | 0.0 | 0.0 | 0.0 | ||
| 1,145 | 1,419 | 1,883 | 1,388 | 715 | ||
| 1,014 | 1,372 | 1,883 | 1,388 | 715 | ||
| 359 | 287 | −24.0 | 14.9 | 2.7 | ||
| 1,504 | 1,706 | 1,859 | 1,403 | 718 | ||
| 1,144 | 1,419 | 1,885 | 1,388 | 715 | ||
| 0.4 | 0.0 | −2.0 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹63.89 | ₹79.20 | ₹105.26 | ₹77.34 | ₹39.18 | ||
| ₹63.89 | ₹79.20 | ₹105.26 | ₹77.34 | ₹39.18 | ||
Other comprehensive income — detail | ||||||
| 359 | 287 | −24.0 | — | — | ||
| 44.6 | 40.3 | −3.4 | 7.6 | −21.0 | ||
| — | — | — | 0.0 | −1.6 | ||
| 315 | 247 | −20.6 | 7.3 | 22.1 | ||
| 1,503 | 1,706 | 1,861 | 1,403 | 718 | ||
| 0.4 | 0.0 | −2.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹63.89 | ₹79.20 | ₹105.26 | ₹77.34 | ₹39.18 | ||
| ₹63.89 | ₹79.20 | ₹105.26 | ₹77.34 | ₹39.18 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,880 | 3,388 | 3,740 | 3,282 | 2,080 | ||
| 82.6% | 83.1% | 84.4% | 82.1% | 76.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,105 | 1,491 | 2,291 | 1,674 | 862 | ||
| 1,145 | 1,419 | 1,883 | 1,388 | 715 | ||
| ₹63.89 | ₹79.20 | ₹105.26 | ₹77.34 | ₹39.18 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,707.1 | 3,998.8 | 4,429.5 | 4,078.3 | 3,484.6 | |
| Other Income | 104.6 | 128.1 | 354.5 | 297.6 | 295.1 | |
| Total Income | 2,811.7 | 4,126.9 | 4,784.0 | 4,375.9 | 3,779.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 475.3 | 522.5 | 536.2 | 593.5 | 570.7 | |
| + Purchases of Stock-in-Trade | 175.7 | 151.4 | 166.1 | 203.2 | 193.7 | |
| + Changes in Inventories | -23.7 | 42.7 | -12.5 | -106.2 | -159.4 | |
| + Employee Benefit Expense | 486.7 | 525.0 | 594.5 | 687.2 | 697.5 | |
| + Finance Costs | 14.5 | 19.2 | 23.9 | 36.7 | 46.5 | |
| + Depreciation & Amortisation | 163.8 | 186.8 | 235.2 | 206.6 | 196.1 | |
| + Other Expenses | 657.5 | 1,005.8 | 949.2 | 1,264.1 | 1,130.1 | |
| Total Expenses | 1,949.8 | 2,453.4 | 2,492.6 | 2,885.1 | 2,675.2 | |
| EBITDA | 935.6 | 1,751.4 | 2,196.0 | 1,436.5 | 1,052.0 | |
| EBIT | 771.8 | 1,564.6 | 1,960.8 | 1,229.9 | 855.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 861.9 | 1,673.5 | 2,291.4 | 1,490.8 | 1,104.5 | |
| Pretax Income | 861.9 | 1,673.5 | 2,291.4 | 1,490.8 | 1,104.5 | |
| + Current Tax | 162.7 | 316.5 | 437.6 | 303.5 | 236.6 | |
| + Deferred Tax | -16.1 | -31.3 | -29.6 | -184.6 | -145.9 | |
| Tax Expense | 146.6 | 285.2 | 408.0 | 118.9 | 90.7 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 46.6 | 130.9 | |
| Net Income | 715.3 | 1,388.3 | 1,883.4 | 1,418.5 | 1,144.7 | |
| + Net Income — Continuing Ops | 715.3 | 1,388.3 | 1,883.4 | 1,371.9 | 1,013.8 | |
| + Other Comprehensive Income | 2.7 | 14.9 | -24.0 | 287.4 | 359.1 | |
| Total Comprehensive Income | 718.0 | 1,403.2 | 1,859.4 | 1,705.9 | 1,503.8 | |
| Net Income to Common | 715.3 | 1,388.3 | 1,885.4 | 1,418.5 | 1,144.3 | |
| Minority Interest | 0.0 | 0.0 | -2.0 | 0.0 | 0.4 | |
| Per Share | ||||||
| Basic EPS | 39.18 | 77.34 | 105.26 | 79.20 | 63.89 | |
| Diluted EPS | 39.18 | 77.34 | 105.26 | 79.20 | 63.89 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -24.0 | 287.4 | 359.1 | |
| + Items NOT to be Reclassified to P&L | -21.0 | 7.6 | -3.4 | 40.3 | 44.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.6 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 22.1 | 7.3 | -20.6 | 247.1 | 314.5 | |
| Comprehensive Income — Owners of Parent | 718.0 | 1,403.2 | 1,861.4 | 1,705.9 | 1,503.4 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | -2.0 | 0.0 | 0.4 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 39.18 | 77.34 | 105.26 | 79.20 | 63.89 | |
| Diluted EPS — Continuing Operations | 39.18 | 77.34 | 105.26 | 79.20 | 63.89 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,079.8 | 3,282.2 | 3,739.7 | 3,387.8 | 2,879.6 | |
| Gross Margin % | 76.83 | 82.08 | 84.43 | 83.07 | 82.64 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 861.9 | 1,673.5 | 2,291.4 | 1,490.8 | 1,104.5 | |
| Net Income Adj (tax-effected) | 715.3 | 1,388.3 | 1,883.4 | 1,418.5 | 1,144.7 | |
| EPS Adj | 39.18 | 77.34 | 105.26 | 79.20 | 63.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 36.5 | 35.8 | 35.8 | 35.8 | 35.8 | |