| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 42.6 | — | — | — | — | |
| 0.2 | 0.2 | 0.4 | 0.8 | 0.6 | |
| 10.1 | 10.1 | 9.5 | 9.7 | 10.1 | |
| 52.6 | — | — | — | — | |
| 9.9 | 9.9 | 9.1 | 8.9 | 9.5 | |
| ₹13.86 | — | — | — | — | |
| 69.4 | 69.4 | 65.3 | 26.6 | 26.0 | |
| 14.5% | 14.5% | 14.5% | 36.4% | 38.8% | |
| 0.19× | — | — | — | — | |
| 0.59× | — | — | — | — | |
| 11.42× | — | — | — | — | |
| 12.01× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 89.6 | 78.4 | 65.7 | 50.3 | 50.0 | |
| 4.6 | 5.0 | 5.6 | 2.5 | 2.0 | |
| 4.4 | 4.8 | 5.3 | 2.2 | 1.7 | |
| — | −1.3 | −15.9 | 1.2 | 0.1 | |
| −1.4 | −1.4 | −16.0 | 1.2 | 0.1 | |
| — | −1.7 | −16.2 | 1.0 | −0.2 | |
| — | 0.1 | 0.1 | 0.0 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 42.6 | |
| - Cash, Equiv & ST Investments | 0.6 | 0.8 | 0.4 | 0.2 | 0.2 | |
| + Total Debt | 10.1 | 9.7 | 9.5 | 10.1 | 10.1 | |
| Enterprise Value | — | — | — | — | 52.6 | |
| Net Debt (memo) | 9.5 | 8.9 | 9.1 | 9.9 | 9.9 | |
| EV per Share | — | — | — | — | 13.86 | |
| Total Capital | 26.0 | 26.6 | 65.3 | 69.4 | 69.4 | |
| Total Debt/Total Capital | 38.80 | 36.41 | 14.49 | 14.54 | 14.54 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 0.59 | |
| EV/EBITDA | — | — | — | — | 11.42 | |
| EV/EBIT | — | — | — | — | 12.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 50.0 | 50.3 | 65.7 | 78.4 | 89.6 | |
| EBITDA | 2.0 | 2.5 | 5.6 | 5.0 | 4.6 | |
| EBIT | 1.7 | 2.2 | 5.3 | 4.8 | 4.4 | |
| Operating Cash Flow | 0.1 | 1.2 | -15.9 | -1.3 | — | |
| Free Cash Flow | 0.1 | 1.2 | -16.0 | -1.4 | -1.4 | |
| FCFF (free cash flow to the firm) | -0.2 | 1.0 | -16.2 | -1.7 | — | |
| Capital Expenditure | 0.0 | 0.0 | 0.1 | 0.1 | — | |