In ₹ Crore except Per Share Latest Annual	NARMADA FY26	MUKKA FY26	KSE FY26	Peer Average
Valuation — at last close
P/E	◆ 11.02×	14.18×	—	14.18× -22%
P/B	◆ 0.72×	1.48×	—	1.48× -52%
EV/EBITDA	◆ 8.52×	12.89×	—	12.89× -34%
Market Cap	₹42.6 Cr	₹740 Cr	—	₹740 Cr -94%
Growth
Revenue CAGR 3Y	16.15%	—	—	—
Net Income CAGR 3Y	80.84%	—	—	—
Revenue YoY (latest Q)	100.89%	◆ 186.73%	—	186.73% -46%
Net Income YoY (latest Q)	-26.03%	◆ 1072.69%	—	1072.69% -102%
Profitability
EBITDA Margin	6.35%	◆ 7.91%	7.42%	7.67% -17%
Net Income Margin	4.92%	3.94%	◆ 5.00%	4.47% +10%
Return on Common Equity	6.70%	11.08%	◆ 24.05%	17.57% -62%
Return on Capital Employed	8.10%	18.89%	◆ 31.24%	25.06% -68%
Return on Assets	5.56%	4.23%	◆ 20.25%	12.24% -55%
Credit & Quality
Total Debt/Equity	◆ 0.17×	1.45×	—	1.45× -88%
Interest Coverage	5.80×	1.83×	◆ 45.02×	23.43× -75%
Scale — latest FY
Revenue / Total Income	₹78.4 Cr	₹1,449 Cr	₹1,680 Cr	₹1,565 Cr -95%
Net Income	₹3.9 Cr	₹57.1 Cr	₹84 Cr	₹70.6 Cr -95%
Total Assets	₹72.3 Cr	₹1,621 Cr	₹415 Cr	₹1,018 Cr -93%
EPS	₹1.02	₹1.74	—	₹1.74 -41%
Book Value per Share	₹15.64	₹16.64	—	₹16.64 -6%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.