In ₹ Crore except Per Share Latest Annual | NSIL FY26 | RANEHOLDIN FY26 | KICL FY26 | SCILAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 50.76× | ◆ 24.89× | 60.19× | 62.29× | 60.19× -16% | |
| P/B | ◆ 0.19× | 1.71× | 0.19× | 0.60× | 0.60× -68% | |
| EV/EBITDA | — | 7.45× | — | ◆ -43.08× | -17.81× | |
| Market Cap | ₹2,877 Cr | ₹2,436 Cr | ₹2,213 Cr | ₹1,799 Cr | ₹2,213 Cr +30% | |
| Growth | ||||||
| Revenue CAGR 3Y | -8.35% | ◆ 18.81% | 11.95% | — | 15.38% -154% | |
| Revenue CAGR 5Y | 9.21% | 23.66% | ◆ 57.85% | — | 40.76% -77% | |
| Net Income CAGR 3Y | -15.08% | ◆ 16.14% | -14.14% | — | 1.00% -1608% | |
| Revenue YoY (latest Q) | -7.32% | 18.35% | 2.87% | ◆ 37.65% | 18.35% -140% | |
| Net Income YoY (latest Q) | 3.51% | -16.04% | ◆ 121.50% | -2.23% | -2.23% +257% | |
| Profitability | ||||||
| EBITDA Margin | 74.76% | 7.43% | ◆ 82.23% | -179.06% | 7.43% +906% | |
| Net Income Margin | 56.05% | 2.32% | 47.11% | ◆ 123.69% | 47.11% +19% | |
| Return on Common Equity | 0.36% | ◆ 6.87% | 0.32% | 0.96% | 0.96% -63% | |
| Return on Capital Employed | — | ◆ 13.60% | — | -1.25% | 6.17% | |
| Return on Assets | 0.33% | ◆ 3.56% | 0.30% | 0.81% | 0.81% -59% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | 0.62× | — | ◆ 0.00× | 0.31× | |
| Interest Coverage | ◆ 190.94× | 3.02× | — | -4412.00× | -2204.49× +109% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹101 Cr | ₹5,883 Cr | ₹78.1 Cr | ₹23.3 Cr | ₹78.1 Cr +30% | |
| Net Income | ₹56.7 Cr | ₹137 Cr | ₹36.8 Cr | ₹28.8 Cr | ₹36.8 Cr +54% | |
| Total Assets | ₹17,184 Cr | ₹3,843 Cr | ₹12,434 Cr | ₹3,550 Cr | ₹3,843 Cr +347% | |
| EPS | ₹110.37 | ₹68.54 | ₹84.23 | ₹0.62 | ₹68.54 +61% | |
| Book Value per Share | ₹29,631.75 | ₹998.31 | ₹26,096.98 | ₹64.51 | ₹998.31 +2868% | |