Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | NSIL FY26 | RANEHOLDIN FY26 | KICL FY26 | SCILAL FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.80× | ◆ 21.12× | 51.53× | 57.02× | 43.22× +4% | |
| P/B | 0.17× | 1.79× | ◆ 0.17× | 0.55× | 0.84× -80% | |
| EV/EBITDA | 33.93× | 7.22× | 24.69× | ◆ -39.43× | -2.51× +1454% | |
| Market Cap | ₹2,540 Cr | ₹2,068 Cr | ₹1,894 Cr | ₹1,647 Cr | ₹1,870 Cr +36% | |
| Growth | ||||||
| Revenue CAGR 3Y | -8.35% | ◆ 18.81% | 11.95% | — | 15.38% -154% | |
| Revenue CAGR 5Y | 9.21% | 23.66% | ◆ 57.85% | — | 40.76% -77% | |
| Net Income CAGR 3Y | -15.08% | ◆ 16.14% | -14.14% | — | 1.00% -1608% | |
| Revenue YoY (latest Q) | -7.32% | 18.35% | 2.87% | ◆ 25.12% | 15.45% -147% | |
| Net Income YoY (latest Q) | 3.51% | -16.04% | 121.50% | ◆ 180.43% | 95.30% -96% | |
| Profitability | ||||||
| EBITDA Margin | 74.76% | 7.43% | ◆ 82.23% | -179.06% | -29.80% +351% | |
| Net Income Margin | 56.05% | 2.32% | 47.11% | ◆ 123.69% | 57.71% -3% | |
| Return on Common Equity | 0.34% | ◆ 8.66% | 0.37% | 0.96% | 3.33% -90% | |
| Return on Capital Employed | — | ◆ 13.37% | — | -1.26% | 6.05% | |
| Return on Assets | 0.31% | ◆ 3.69% | 0.34% | 0.82% | 1.62% -81% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.62× | 0.00× | 0.00× | 0.21× -100% | |
| Interest Coverage | ◆ 190.94× | 3.02× | — | -4412.00× | -2204.49× +109% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹101 Cr | ₹5,883 Cr | ₹78.1 Cr | ₹23.3 Cr | ₹1,995 Cr -95% | |
| Net Income | ₹56.7 Cr | ₹137 Cr | ₹36.8 Cr | ₹28.8 Cr | ₹67.5 Cr -16% | |
| Total Assets | ₹17,184 Cr | ₹3,843 Cr | ₹12,434 Cr | ₹3,550 Cr | ₹6,609 Cr +160% | |
| EPS | ₹110.37 | ₹68.54 | ₹84.23 | ₹0.62 | ₹51.13 +116% | |
| Book Value per Share | ₹29,541.38 | ₹808 | ₹26,096.98 | ₹64.51 | ₹8,989.83 +229% | |