| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 74.6 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.0 | 0.4 | 0.3 | 0.4 | ||
| 12.9 | 12.9 | 12.4 | 18.3 | 22.0 | ||
| 87.4 | — | — | — | — | ||
| 12.9 | 12.9 | 12.0 | 18.0 | 21.6 | ||
| ₹49.84 | — | — | — | — | ||
| 48.7 | 41.9 | 40.3 | 37.6 | 37.7 | ||
| 26.5% | 30.9% | 30.8% | 48.6% | 58.3% | ||
| 0.15× | — | — | — | — | ||
| 2.15× | — | — | — | — | ||
| 17.10× | — | — | — | — | ||
| 23.12× | — | — | — | — | ||
| 47.38× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 40.7 | 43.5 | 46.3 | 47.1 | 54.6 | ||
| 5.1 | 4.8 | −2.0 | 0.4 | 4.2 | ||
| 3.8 | 3.5 | −3.2 | −0.7 | 3.2 | ||
| — | 4.2 | −1.4 | 0.3 | 4.2 | ||
| 1.8 | 1.8 | −4.0 | −0.0 | 3.4 | ||
| — | 1.5 | −4.4 | −0.6 | 3.0 | ||
| — | 2.4 | 2.6 | 0.3 | 0.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 74.6 | |
| - Cash, Equiv & ST Investments | 0.4 | 0.3 | 0.4 | 0.0 | 0.1 | |
| + Total Debt | 22.0 | 18.3 | 12.4 | 12.9 | 12.9 | |
| Enterprise Value | — | — | — | — | 87.4 | |
| Net Debt (memo) | 21.6 | 18.0 | 12.0 | 12.9 | 12.9 | |
| EV per Share | — | — | — | — | 49.84 | |
| Total Capital | 37.7 | 37.6 | 40.3 | 41.9 | 48.7 | |
| Total Debt/Total Capital | 58.34 | 48.55 | 30.76 | 30.86 | 26.54 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 2.15 | |
| EV/EBITDA | — | — | — | — | 17.10 | |
| EV/EBIT | — | — | — | — | 23.12 | |
| EV/Free Cash Flow | — | — | — | — | 47.38 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 54.6 | 47.1 | 46.3 | 43.5 | 40.7 | |
| EBITDA | 4.2 | 0.4 | -2.0 | 4.8 | 5.1 | |
| EBIT | 3.2 | -0.7 | -3.2 | 3.5 | 3.8 | |
| Operating Cash Flow | 4.2 | 0.3 | -1.4 | 4.2 | — | |
| Free Cash Flow | 3.4 | -0.0 | -4.0 | 1.8 | 1.8 | |
| FCFF (free cash flow to the firm) | 3.0 | -0.6 | -4.4 | 1.5 | — | |
| Capital Expenditure | 0.8 | 0.3 | 2.6 | 2.4 | — | |