In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 47.1 | 46.3 | 43.5 | 44.8 | |
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 47.1 | 46.3 | 43.5 | 44.9 | |
| Expenses | |||||
| + Cost of Materials Consumed | 35.8 | 39.0 | 19.6 | 19.9 | |
| + Purchases of Stock-in-Trade | 5.0 | 0.0 | 15.8 | 15.9 | |
| + Changes in Inventories | 1.0 | 2.4 | 0.6 | 1.2 | |
| + Employee Benefit Expense | 1.1 | 1.2 | 1.8 | 1.8 | |
| + Finance Costs | 2.2 | 1.7 | 1.3 | 1.3 | |
| + Depreciation & Amortisation | 1.1 | 1.2 | 1.3 | 1.4 | |
| + Other Expenses | 3.8 | 5.7 | 0.9 | 1.2 | |
| Total Expenses | 50.0 | 51.1 | 41.3 | 42.5 | |
| EBITDA | 0.4 | -2.0 | 4.8 | 4.9 | |
| EBIT | -0.7 | -3.2 | 3.5 | 3.6 | |
| Profit | |||||
| PBT before Exceptional Items | -2.9 | -4.9 | 2.1 | 2.3 | |
| Pretax Income | -2.9 | -4.9 | 2.1 | 2.3 | |
| + Current Tax | 0.0 | -0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.7 | -1.2 | 0.6 | 0.7 | |
| Tax Expense | -0.7 | -1.2 | 0.6 | 0.7 | |
| Net Income | -2.1 | -3.6 | 1.5 | 1.6 | |
| + Net Income — Continuing Ops | -2.1 | -3.6 | 1.5 | 1.6 | |
| + Other Comprehensive Income | 0.0 | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | -2.1 | -3.7 | 1.5 | 1.6 | |
| Per Share | |||||
| Basic EPS | -1.77 | -2.51 | 0.88 | 0.94 | |
| Diluted EPS | -1.77 | -2.51 | 0.88 | 0.94 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | -0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.77 | -2.51 | 0.88 | 0.94 | |
| Diluted EPS — Continuing Operations | -1.77 | -2.51 | 0.88 | 0.94 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 5.3 | 4.9 | 7.5 | 7.9 | |
| Gross Margin % | 11.21 | 10.52 | 17.20 | 17.55 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -2.9 | -4.9 | 2.1 | 2.3 | |
| Net Income Adj (tax-effected) | -2.1 | -3.6 | 1.5 | 1.6 | |
| EPS Adj | -1.77 | -2.51 | 0.88 | 0.94 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 12.7 | 15.7 | 17.5 | 17.5 | |