| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 40.7 | 43.5 | 46.3 | 47.1 | 54.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 40.7 | 43.5 | 46.3 | 47.1 | 54.7 | ||
Expenses | ||||||
| 32.2 | 19.6 | 39.0 | 35.8 | 30.4 | ||
| 6.6 | 15.8 | 0.0 | 5.0 | 14.7 | ||
| −6.1 | 0.6 | 2.4 | 1.0 | 0.9 | ||
| 1.7 | 1.8 | 1.2 | 1.1 | 0.9 | ||
| 1.2 | 1.3 | 1.7 | 2.2 | 2.1 | ||
| 1.3 | 1.3 | 1.2 | 1.1 | 1.0 | ||
| 1.2 | 0.9 | 5.7 | 3.8 | 3.5 | ||
| 38.1 | 41.3 | 51.1 | 50.0 | 53.5 | ||
| 5.1 | 4.8 | −2.0 | 0.4 | 4.2 | ||
| 3.8 | 3.5 | −3.2 | −0.7 | 3.2 | ||
Profit | ||||||
| 2.5 | 2.1 | −4.9 | −2.9 | 1.2 | ||
| 2.5 | 2.1 | −4.9 | −2.9 | 1.2 | ||
| 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | ||
| 0.7 | 0.6 | −1.2 | −0.7 | 0.3 | ||
| 0.7 | 0.6 | −1.2 | −0.7 | 0.3 | ||
| 1.8 | 1.5 | −3.6 | −2.1 | 0.9 | ||
| 1.8 | 1.5 | −3.6 | −2.1 | 0.9 | ||
| 0.1 | −0.0 | −0.0 | 0.0 | 0.0 | ||
| 1.9 | 1.5 | −3.7 | −2.1 | 0.9 | ||
Per share | ||||||
| ₹1.04 | ₹0.88 | −₹2.51 | −₹1.77 | ₹0.82 | ||
| ₹1.00 | ₹0.88 | −₹2.51 | −₹1.77 | ₹0.82 | ||
Other comprehensive income — detail | ||||||
| 0.1 | −0.0 | −0.0 | — | — | ||
| 0.1 | −0.0 | −0.0 | 0.0 | 0.0 | ||
| 0.0 | −0.0 | −0.0 | — | — | ||
| — | — | — | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹1.04 | ₹0.88 | −₹2.51 | −₹1.77 | ₹0.82 | ||
| ₹1.00 | ₹0.88 | −₹2.51 | −₹1.77 | ₹0.82 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8.0 | 7.5 | 4.9 | 5.3 | 8.6 | ||
| 19.7% | 17.2% | 10.5% | 11.2% | 15.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2.5 | 2.1 | −4.9 | −2.9 | 1.2 | ||
| 1.8 | 1.5 | −3.6 | −2.1 | 0.9 | ||
| ₹1.04 | ₹0.88 | −₹2.51 | −₹1.77 | ₹0.82 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 54.6 | 47.1 | 46.3 | 43.5 | 40.7 | |
| Other Income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Income | 54.7 | 47.1 | 46.3 | 43.5 | 40.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 30.4 | 35.8 | 39.0 | 19.6 | 32.2 | |
| + Purchases of Stock-in-Trade | 14.7 | 5.0 | 0.0 | 15.8 | 6.6 | |
| + Changes in Inventories | 0.9 | 1.0 | 2.4 | 0.6 | -6.1 | |
| + Employee Benefit Expense | 0.9 | 1.1 | 1.2 | 1.8 | 1.7 | |
| + Finance Costs | 2.1 | 2.2 | 1.7 | 1.3 | 1.2 | |
| + Depreciation & Amortisation | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | |
| + Other Expenses | 3.5 | 3.8 | 5.7 | 0.9 | 1.2 | |
| Total Expenses | 53.5 | 50.0 | 51.1 | 41.3 | 38.1 | |
| EBITDA | 4.2 | 0.4 | -2.0 | 4.8 | 5.1 | |
| EBIT | 3.2 | -0.7 | -3.2 | 3.5 | 3.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 1.2 | -2.9 | -4.9 | 2.1 | 2.5 | |
| Pretax Income | 1.2 | -2.9 | -4.9 | 2.1 | 2.5 | |
| + Current Tax | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.3 | -0.7 | -1.2 | 0.6 | 0.7 | |
| Tax Expense | 0.3 | -0.7 | -1.2 | 0.6 | 0.7 | |
| Net Income | 0.9 | -2.1 | -3.6 | 1.5 | 1.8 | |
| + Net Income — Continuing Ops | 0.9 | -2.1 | -3.6 | 1.5 | 1.8 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | -0.0 | 0.1 | |
| Total Comprehensive Income | 0.9 | -2.1 | -3.7 | 1.5 | 1.9 | |
| Per Share | ||||||
| Basic EPS | 0.82 | -1.77 | -2.51 | 0.88 | 1.04 | |
| Diluted EPS | 0.82 | -1.77 | -2.51 | 0.88 | 1.00 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | -0.0 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | -0.0 | -0.0 | 0.1 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | -0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.82 | -1.77 | -2.51 | 0.88 | 1.04 | |
| Diluted EPS — Continuing Operations | 0.82 | -1.77 | -2.51 | 0.88 | 1.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 8.6 | 5.3 | 4.9 | 7.5 | 8.0 | |
| Gross Margin % | 15.76 | 11.21 | 10.52 | 17.20 | 19.70 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1.2 | -2.9 | -4.9 | 2.1 | 2.5 | |
| Net Income Adj (tax-effected) | 0.9 | -2.1 | -3.6 | 1.5 | 1.8 | |
| EPS Adj | 0.82 | -1.77 | -2.51 | 0.88 | 1.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 11.1 | 12.7 | 15.7 | 17.5 | 17.5 | |