| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 940 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.4 | 1.2 | 32.6 | 0.9 | 67.2 | ||
| 983 | 983 | 1,101 | 1,151 | 730 | ||
| 1,922 | — | — | — | — | ||
| 983 | 982 | 1,068 | 1,150 | 663 | ||
| ₹532.94 | — | — | — | — | ||
| 2,644 | 2,495 | 2,590 | 2,632 | 2,284 | ||
| 37.2% | 39.4% | 42.5% | 43.7% | 32.0% | ||
| 0.51× | — | — | — | — | ||
| 0.55× | — | — | — | — | ||
| 6.04× | — | — | — | — | ||
| 8.66× | — | — | — | — | ||
| 16.21× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,480 | 3,218 | 3,285 | 3,050 | 2,797 | ||
| 318 | 157 | 156 | 77.7 | 208 | ||
| 222 | 65.2 | 61.0 | −10.8 | 136 | ||
| — | 190 | 93.1 | −395 | 609 | ||
| 119 | 119 | 47.9 | −510 | 338 | ||
| — | 116 | 38.7 | −514 | 335 | ||
| — | 71.2 | 45.2 | 115 | 271 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 939.5 | |
| - Cash, Equiv & ST Investments | 67.2 | 0.9 | 32.6 | 1.2 | 0.4 | |
| + Total Debt | 729.9 | 1,151.0 | 1,100.9 | 983.0 | 983.0 | |
| Enterprise Value | — | — | — | — | 1,922.1 | |
| Net Debt (memo) | 662.7 | 1,150.1 | 1,068.3 | 981.8 | 982.6 | |
| EV per Share | — | — | — | — | 532.94 | |
| Total Capital | 2,283.8 | 2,632.2 | 2,590.2 | 2,495.1 | 2,643.5 | |
| Total Debt/Total Capital | 31.96 | 43.73 | 42.50 | 39.40 | 37.18 | |
| Total Debt/EV | — | — | — | — | 0.51 | |
| EV/Sales | — | — | — | — | 0.55 | |
| EV/EBITDA | — | — | — | — | 6.04 | |
| EV/EBIT | — | — | — | — | 8.66 | |
| EV/Free Cash Flow | — | — | — | — | 16.21 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,796.9 | 3,050.0 | 3,284.6 | 3,217.9 | 3,479.9 | |
| EBITDA | 208.5 | 77.7 | 156.2 | 156.6 | 318.2 | |
| EBIT | 135.9 | -10.8 | 61.0 | 65.2 | 221.9 | |
| Operating Cash Flow | 608.8 | -394.7 | 93.1 | 189.8 | — | |
| Free Cash Flow | 338.2 | -510.1 | 47.9 | 118.6 | 118.6 | |
| FCFF (free cash flow to the firm) | 334.8 | -513.9 | 38.7 | 116.3 | — | |
| Capital Expenditure | 270.6 | 115.3 | 45.2 | 71.2 | — | |