In ₹ Crore except Per Share Latest Annual	NAHARSPING FY26	AMBIKCO FY26	HIMATSEIDE FY26	UNITEDPOLY FY26	Peer Average
Valuation — at last close
P/E	37.64×	11.62×	◆ 11.47×	51.79×	24.96× +51%
P/B	0.62×	0.87×	◆ 0.33×	9.59×	3.60× -83%
EV/EBITDA	12.27×	◆ 5.54×	8.92×	25.94×	13.46× -9%
Market Cap	₹940 Cr	₹831 Cr	₹711 Cr	₹1,272 Cr	₹938 Cr 0%
Growth
Revenue CAGR 3Y	◆ 4.78%	-2.69%	-2.07%	—	-2.38% +301%
Revenue CAGR 5Y	—	◆ 4.28%	2.18%	—	3.23%
Net Income CAGR 3Y	-41.82%	◆ -13.85%	—	—	-13.85% -202%
Revenue YoY (latest Q)	14.78%	◆ 34.35%	-5.42%	—	14.46% +2%
Net Income YoY (latest Q)	◆ 1629.86%	61.43%	-54.23%	—	3.60% +45174%
Profitability
EBITDA Margin	4.87%	◆ 14.62%	14.49%	7.74%	12.28% -60%
Net Income Margin	0.68%	◆ 9.16%	2.46%	3.56%	5.06% -87%
Return on Common Equity	1.45%	7.70%	2.97%	◆ 21.13%	10.60% -86%
Return on Capital Employed	3.78%	9.75%	5.67%	◆ 23.45%	12.96% -71%
Return on Assets	0.80%	6.35%	1.07%	◆ 9.36%	5.59% -86%
Credit & Quality
Total Debt/Equity	0.65×	◆ 0.00×	1.22×	0.80×	0.67× -3%
Interest Coverage	1.20×	◆ 7.38×	0.69×	3.93×	4.00× -70%
Scale — latest FY
Revenue / Total Income	₹3,218 Cr	₹781 Cr	₹2,515 Cr	₹682 Cr	₹1,326 Cr +143%
Net Income	₹21.8 Cr	₹71.6 Cr	₹62 Cr	₹24.3 Cr	₹52.6 Cr -59%
Total Assets	₹2,693 Cr	₹1,104 Cr	₹5,901 Cr	₹273 Cr	₹2,426 Cr +11%
EPS	₹6.92	₹125	₹4.93	₹1.07	₹43.67 -84%
Book Value per Share	₹419.27	₹1,666.92	₹170.25	₹5.78	₹614.32 -32%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.