In ₹ Crore except Per Share Latest Annual | NAHARSPING FY26 | AMBIKCO FY26 | HIMATSEIDE FY26 | UNITEDPOLY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 38.73× | ◆ 12.83× | 13.95× | 40.84× | 13.95× +178% | |
| P/B | 0.64× | 0.96× | ◆ 0.40× | 7.56× | 0.96× -34% | |
| EV/EBITDA | 12.44× | ◆ 6.30× | 9.42× | 21.00× | 9.42× +32% | |
| Market Cap | ₹967 Cr | ₹918 Cr | ₹864 Cr | ₹1,003 Cr | ₹918 Cr +5% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 4.78% | -2.69% | -2.07% | — | -2.38% +301% | |
| Revenue CAGR 5Y | — | ◆ 4.28% | 2.18% | — | 3.23% | |
| Net Income CAGR 3Y | -41.82% | ◆ -13.85% | — | — | -13.85% -202% | |
| Revenue YoY (latest Q) | 17.92% | ◆ 34.35% | -5.42% | 12.13% | 12.13% +48% | |
| Net Income YoY (latest Q) | ◆ 337.76% | 61.43% | -54.23% | 81.78% | 61.43% +450% | |
| Profitability | ||||||
| EBITDA Margin | 4.87% | ◆ 14.62% | 14.49% | 7.74% | 14.49% -66% | |
| Net Income Margin | 0.68% | ◆ 9.16% | 2.46% | 3.56% | 3.56% -81% | |
| Return on Common Equity | 1.44% | 7.50% | 2.89% | ◆ 18.31% | 7.50% -81% | |
| Return on Capital Employed | 3.76% | 9.52% | 5.61% | ◆ 21.57% | 9.52% -61% | |
| Return on Assets | 0.81% | 6.48% | 1.05% | ◆ 8.90% | 6.48% -87% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.65× | ◆ 0.00× | 1.22× | 0.80× | 0.80× -19% | |
| Interest Coverage | 1.20× | ◆ 7.38× | 0.69× | 3.93× | 3.93× -69% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,218 Cr | ₹781 Cr | ₹2,515 Cr | ₹682 Cr | ₹781 Cr +312% | |
| Net Income | ₹21.8 Cr | ₹71.6 Cr | ₹62 Cr | ₹24.3 Cr | ₹62 Cr -65% | |
| Total Assets | ₹2,693 Cr | ₹1,104 Cr | ₹5,901 Cr | ₹273 Cr | ₹1,104 Cr +144% | |
| EPS | ₹6.92 | ₹125 | ₹4.93 | ₹1.07 | ₹4.93 +40% | |
| Book Value per Share | ₹419.27 | ₹1,666.92 | ₹170.25 | ₹5.78 | ₹170.25 +146% | |