| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 529 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 4.1 | 14.8 | 25.6 | 7.9 | ||
| 79.0 | 79.0 | 95.5 | 126 | 163 | ||
| 607 | — | — | — | — | ||
| 78.6 | 74.8 | 80.7 | 100 | 156 | ||
| ₹246.97 | — | — | — | — | ||
| 1,036 | 946 | 897 | 925 | 943 | ||
| 7.6% | 8.3% | 10.6% | 13.6% | 17.3% | ||
| 0.13× | — | — | — | — | ||
| 0.81× | — | — | — | — | ||
| 5.70× | — | — | — | — | ||
| 8.22× | — | — | — | — | ||
| 23.82× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 754 | 704 | 666 | 600 | 723 | ||
| 106 | 107 | 76.2 | 21.3 | 81.7 | ||
| 73.9 | 74.7 | 43.7 | −11.1 | 49.4 | ||
| — | 50.3 | 56.7 | 16.7 | 110 | ||
| 25.5 | 25.5 | 51.5 | 16.5 | 102 | ||
| — | 23.5 | 48.3 | 13.6 | 98.9 | ||
| — | 24.8 | 5.2 | 0.2 | 7.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 528.6 | |
| - Cash, Equiv & ST Investments | 7.9 | 25.6 | 14.8 | 4.1 | 0.3 | |
| + Total Debt | 163.5 | 125.8 | 95.5 | 79.0 | 79.0 | |
| Enterprise Value | — | — | — | — | 607.3 | |
| Net Debt (memo) | 155.6 | 100.3 | 80.7 | 74.8 | 78.6 | |
| EV per Share | — | — | — | — | 246.97 | |
| Total Capital | 942.9 | 924.7 | 897.2 | 945.7 | 1,036.1 | |
| Total Debt/Total Capital | 17.34 | 13.61 | 10.64 | 8.35 | 7.62 | |
| Total Debt/EV | — | — | — | — | 0.13 | |
| EV/Sales | — | — | — | — | 0.81 | |
| EV/EBITDA | — | — | — | — | 5.70 | |
| EV/EBIT | — | — | — | — | 8.22 | |
| EV/Free Cash Flow | — | — | — | — | 23.82 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 723.2 | 599.9 | 665.9 | 704.2 | 754.0 | |
| EBITDA | 81.7 | 21.3 | 76.2 | 107.1 | 106.4 | |
| EBIT | 49.4 | -11.1 | 43.7 | 74.7 | 73.9 | |
| Operating Cash Flow | 109.8 | 16.7 | 56.7 | 50.3 | — | |
| Free Cash Flow | 102.1 | 16.5 | 51.5 | 25.5 | 25.5 | |
| FCFF (free cash flow to the firm) | 98.9 | 13.6 | 48.3 | 23.5 | — | |
| Capital Expenditure | 7.7 | 0.2 | 5.2 | 24.8 | — | |