In ₹ Crore except Per Share Latest Annual	NAHARPOLY FY26	PYRAMID FY26	TPLPLASTEH FY26	SHREERAMA FY26	Peer Average
Valuation — at last close
P/E	◆ 7.19×	18.24×	16.92×	31.34×	22.17× -68%
P/B	◆ 0.65×	1.92×	2.92×	4.17×	3.00× -78%
EV/EBITDA	◆ 5.99×	12.66×	10.44×	18.63×	13.91× -57%
Market Cap	₹567 Cr	₹532 Cr	₹492 Cr	₹740 Cr	₹588 Cr -4%
Growth
Revenue CAGR 3Y	-0.88%	—	—	◆ 6.89%	6.89% -113%
Revenue CAGR 5Y	18.33%	—	◆ 19.91%	12.03%	15.97% +15%
Net Income CAGR 3Y	22.20%	—	—	◆ 69.96%	69.96% -68%
Revenue YoY (latest Q)	◆ 50.28%	35.82%	37.60%	24.07%	32.50% +55%
Net Income YoY (latest Q)	◆ 58.24%	32.08%	19.17%	2.15%	17.80% +227%
Profitability
EBITDA Margin	15.21%	8.23%	11.42%	◆ 16.88%	12.18% +25%
Net Income Margin	◆ 11.20%	4.23%	6.88%	10.33%	7.15% +57%
Return on Common Equity	9.45%	10.96%	◆ 18.37%	14.98%	14.77% -36%
Return on Capital Employed	8.12%	13.53%	◆ 24.62%	16.69%	18.28% -56%
Return on Assets	8.09%	6.43%	◆ 11.60%	11.20%	9.74% -17%
Credit & Quality
Total Debt/Equity	◆ 0.09×	0.66×	0.10×	0.12×	0.29× -69%
Interest Coverage	9.52×	5.86×	8.22×	◆ 29.38×	14.49× -34%
Scale — latest FY
Revenue / Total Income	₹704 Cr	₹681 Cr	₹423 Cr	₹240 Cr	₹448 Cr +57%
Net Income	₹78.8 Cr	₹28.8 Cr	₹29.1 Cr	₹24.8 Cr	₹27.6 Cr +186%
Total Assets	₹1,000 Cr	₹527 Cr	₹256 Cr	₹228 Cr	₹337 Cr +197%
EPS	₹32.06	₹7.93	₹3.73	₹1.77	₹4.48 +616%
Book Value per Share	₹352.52	₹75.21	₹21.65	₹13.3	₹36.72 +860%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.