In ₹ Crore except Per Share Latest Annual | NAHARPOLY FY26 | PYRAMID FY26 | TPLPLASTEH FY26 | SHREERAMA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 7.27× | 19.42× | 18.10× | 25.99× | 19.42× -63% | |
| P/B | ◆ 0.66× | 2.05× | 3.12× | 3.46× | 3.12× -79% | |
| EV/EBITDA | ◆ 6.05× | 13.37× | 11.27× | 15.50× | 13.37× -55% | |
| Market Cap | ₹573 Cr | ₹566 Cr | ₹527 Cr | ₹614 Cr | ₹566 Cr +1% | |
| Growth | ||||||
| Revenue CAGR 3Y | -0.88% | — | — | ◆ 6.89% | 6.89% -113% | |
| Revenue CAGR 5Y | 18.33% | — | ◆ 19.91% | 12.03% | 15.97% +15% | |
| Net Income CAGR 3Y | 22.20% | — | — | ◆ 69.96% | 69.96% -68% | |
| Revenue YoY (latest Q) | -18.72% | 35.82% | 37.60% | ◆ 45.47% | 37.60% -150% | |
| Net Income YoY (latest Q) | -35.95% | ◆ 32.08% | 19.17% | 9.72% | 19.17% -288% | |
| Profitability | ||||||
| EBITDA Margin | 15.21% | 8.23% | 11.42% | ◆ 16.88% | 11.42% +33% | |
| Net Income Margin | ◆ 11.20% | 4.23% | 6.88% | 10.33% | 6.88% +63% | |
| Return on Common Equity | 9.10% | 10.42% | ◆ 17.21% | 13.95% | 13.95% -35% | |
| Return on Capital Employed | 7.97% | 12.10% | ◆ 23.45% | 15.91% | 15.91% -50% | |
| Return on Assets | 7.88% | 5.47% | ◆ 11.35% | 10.87% | 10.87% -28% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.09× | 0.66× | 0.10× | 0.12× | 0.12× -25% | |
| Interest Coverage | 9.52× | 5.86× | 8.22× | ◆ 29.38× | 8.22× +16% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹704 Cr | ₹681 Cr | ₹423 Cr | ₹240 Cr | ₹423 Cr +67% | |
| Net Income | ₹78.8 Cr | ₹28.8 Cr | ₹29.1 Cr | ₹24.8 Cr | ₹28.8 Cr +174% | |
| Total Assets | ₹1,000 Cr | ₹527 Cr | ₹256 Cr | ₹228 Cr | ₹256 Cr +291% | |
| EPS | ₹32.06 | ₹7.93 | ₹3.73 | ₹1.77 | ₹3.73 +760% | |
| Book Value per Share | ₹352.52 | ₹75.21 | ₹21.65 | ₹13.3 | ₹21.65 +1528% | |