| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 523 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 35.3 | 35.3 | 16.1 | 28.2 | 6.7 | ||
| 682 | 682 | 622 | 532 | 277 | ||
| 1,170 | — | — | — | — | ||
| 646 | 646 | 605 | 504 | 270 | ||
| ₹270.78 | — | — | — | — | ||
| 1,725 | 1,725 | 1,612 | 1,503 | 1,236 | ||
| 39.5% | 39.5% | 38.6% | 35.4% | 22.4% | ||
| 0.58× | — | — | — | — | ||
| 0.88× | — | — | — | — | ||
| 15.78× | — | — | — | — | ||
| 50.42× | — | — | — | — | ||
| 16.99× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,336 | 1,408 | 1,530 | 1,472 | 1,774 | ||
| 74.1 | 60.6 | 71.6 | 56.6 | 145 | ||
| 23.2 | 10.2 | 24.0 | 10.8 | 96.7 | ||
| — | 68.8 | 77.7 | −71.6 | 504 | ||
| 68.8 | 68.8 | −94.5 | −71.6 | 504 | ||
| — | 58.6 | −105 | −76.5 | 496 | ||
| — | 0.0 | 172 | 0.0 | 0.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 523.4 | |
| - Cash, Equiv & ST Investments | 6.7 | 28.2 | 16.1 | 35.3 | 35.3 | |
| + Total Debt | 276.5 | 532.0 | 621.5 | 681.8 | 681.8 | |
| Enterprise Value | — | — | — | — | 1,169.9 | |
| Net Debt (memo) | 269.8 | 503.8 | 605.4 | 646.5 | 646.5 | |
| EV per Share | — | — | — | — | 270.78 | |
| Total Capital | 1,236.2 | 1,502.5 | 1,611.8 | 1,724.8 | 1,724.8 | |
| Total Debt/Total Capital | 22.37 | 35.41 | 38.56 | 39.53 | 39.53 | |
| Total Debt/EV | — | — | — | — | 0.58 | |
| EV/Sales | — | — | — | — | 0.88 | |
| EV/EBITDA | — | — | — | — | 15.78 | |
| EV/EBIT | — | — | — | — | 50.42 | |
| EV/Free Cash Flow | — | — | — | — | 16.99 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,773.9 | 1,471.8 | 1,530.1 | 1,408.4 | 1,336.4 | |
| EBITDA | 145.0 | 56.6 | 71.6 | 60.6 | 74.1 | |
| EBIT | 96.7 | 10.8 | 24.0 | 10.2 | 23.2 | |
| Operating Cash Flow | 503.5 | -71.6 | 77.7 | 68.8 | — | |
| Free Cash Flow | 503.5 | -71.6 | -94.5 | 68.8 | 68.8 | |
| FCFF (free cash flow to the firm) | 495.6 | -76.5 | -104.7 | 58.6 | — | |
| Capital Expenditure | 0.0 | 0.0 | 172.2 | 0.0 | — | |