In ₹ Crore except Per Share Latest Annual | NAHARINDUS FY26 | DCMSIL FY26 | ABCOTS FY26 | DONEAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 11.24× | — | 34.56× | ◆ 10.19× | 22.38× -50% | |
| P/B | ◆ 0.55× | 1.68× | 2.98× | 1.60× | 1.68× -67% | |
| EV/EBITDA | 20.20× | 37.15× | 15.23× | ◆ 9.85× | 15.23× +33% | |
| Market Cap | ₹577 Cr | ₹626 Cr | ₹456 Cr | ₹443 Cr | ₹456 Cr +26% | |
| Growth | ||||||
| Revenue CAGR 3Y | -7.40% | — | — | — | — | |
| Revenue CAGR 5Y | -0.14% | — | — | — | — | |
| Net Income CAGR 3Y | -13.48% | — | — | — | — | |
| Revenue YoY (latest Q) | -18.53% | — | ◆ 51.44% | 8.05% | 29.74% -162% | |
| Net Income YoY (latest Q) | ◆ 510.47% | — | 22.16% | 27.90% | 25.03% +1939% | |
| Profitability | ||||||
| EBITDA Margin | 4.30% | 4.09% | ◆ 13.26% | 9.61% | 9.61% -55% | |
| Net Income Margin | 3.65% | -3.05% | 4.36% | ◆ 4.76% | 4.36% -16% | |
| Return on Common Equity | 4.92% | -3.69% | 8.50% | ◆ 15.69% | 8.50% -42% | |
| Return on Capital Employed | 0.72% | 0.99% | 11.82% | ◆ 23.49% | 11.82% -94% | |
| Return on Assets | 2.70% | -2.35% | 4.16% | ◆ 5.10% | 4.16% -35% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.65× | ◆ 0.16× | 0.96× | 1.54× | 0.96× -32% | |
| Interest Coverage | 0.24× | 0.74× | 2.40× | ◆ 2.42× | 2.40× -90% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,408 Cr | ₹451 Cr | ₹299 Cr | ₹912 Cr | ₹451 Cr +212% | |
| Net Income | ₹51.3 Cr | −₹13.8 Cr | ₹13 Cr | ₹43.4 Cr | ₹13 Cr +294% | |
| Total Assets | ₹1,900 Cr | ₹586 Cr | ₹313 Cr | ₹852 Cr | ₹586 Cr +224% | |
| EPS | ₹11.88 | ₹-1.58 | ₹5.96 | ₹8.35 | ₹5.96 +99% | |
| Book Value per Share | ₹241.4 | ₹42.91 | ₹69.14 | ₹53.25 | ₹53.25 +353% | |