In ₹ Crore except Per Share Latest Annual	NAHARINDUS FY26	DCMSIL FY26	ABCOTS FY26	DONEAR FY26	Peer Average
Valuation — at last close
P/E	10.20×	—	28.04×	◆ 9.58×	18.81× -46%
P/B	◆ 0.50×	1.63×	2.42×	1.50×	1.85× -73%
EV/EBITDA	19.16×	34.16×	13.01×	◆ 9.46×	18.88× +2%
Market Cap	₹523 Cr	₹607 Cr	₹370 Cr	₹416 Cr	₹464 Cr +13%
Growth
Revenue CAGR 3Y	-7.40%	—	—	—	—
Revenue CAGR 5Y	-0.14%	—	—	—	—
Net Income CAGR 3Y	-13.48%	—	—	—	—
Revenue YoY (latest Q)	-18.53%	—	◆ 51.44%	8.05%	29.74% -162%
Net Income YoY (latest Q)	◆ 510.47%	—	22.16%	27.90%	25.03% +1939%
Profitability
EBITDA Margin	4.30%	4.09%	◆ 13.26%	9.61%	8.99% -52%
Net Income Margin	3.65%	-3.05%	4.36%	◆ 4.76%	2.02% +80%
Return on Common Equity	5.05%	-3.69%	9.87%	◆ 16.98%	7.72% -35%
Return on Capital Employed	0.77%	0.99%	12.81%	◆ 25.00%	12.93% -94%
Return on Assets	2.78%	-2.35%	4.33%	◆ 5.30%	2.43% +15%
Credit & Quality
Total Debt/Equity	0.65×	◆ 0.16×	0.96×	1.54×	0.89× -27%
Interest Coverage	0.24×	0.74×	2.40×	◆ 2.42×	1.85× -87%
Scale — latest FY
Revenue / Total Income	₹1,408 Cr	₹451 Cr	₹299 Cr	₹912 Cr	₹554 Cr +154%
Net Income	₹51.3 Cr	−₹13.8 Cr	₹13 Cr	₹43.4 Cr	₹14.2 Cr +261%
Total Assets	₹1,900 Cr	₹586 Cr	₹313 Cr	₹852 Cr	₹584 Cr +226%
EPS	₹11.88	₹-1.58	₹5.96	₹8.35	₹4.24 +180%
Book Value per Share	₹241.4	₹42.91	₹69.14	₹53.25	₹55.1 +338%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.