In ₹ Crore except Per Share Latest Annual | NAHARCAP FY26 | SILINV FY26 | OSWALGREEN FY18 | GFLLIMITED FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 6.78× | 12.61× | 12.10× | 14.15× | 12.61× -46% | |
| P/B | 0.27× | ◆ 0.18× | — | 0.25× | 0.22× +24% | |
| Market Cap | ₹428 Cr | ₹477 Cr | ₹510 Cr | ₹637 Cr | ₹510 Cr -16% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 12.80% | 12.75% | — | 4.51% | 8.63% +48% | |
| Revenue CAGR 5Y | 0.99% | ◆ 17.16% | — | -49.03% | -15.94% +106% | |
| Net Income CAGR 3Y | -16.05% | ◆ 10.13% | — | -72.79% | -31.33% +49% | |
| Revenue YoY (latest Q) | 24.80% | ◆ 73.74% | — | 12.25% | 42.99% -42% | |
| Net Income YoY (latest Q) | ◆ 487.38% | 150.79% | — | 191.16% | 170.97% +185% | |
| Profitability | ||||||
| EBITDA Margin | 73.08% | ◆ 83.02% | -56.46% | 47.52% | 47.52% +54% | |
| Net Income Margin | 130.83% | 60.86% | 208.26% | ◆ 1223.19% | 208.26% -37% | |
| Return on Common Equity | ◆ 3.93% | 1.44% | — | 1.76% | 1.60% +146% | |
| Return on Assets | ◆ 3.54% | 1.34% | 1.82% | 1.64% | 1.64% +116% | |
| Credit & Quality | ||||||
| Interest Coverage | ◆ 51.96× | — | -52.05× | — | -52.05× +200% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹48.3 Cr | ₹62.8 Cr | ₹20.2 Cr | ₹3.7 Cr | ₹20.2 Cr +139% | |
| Net Income | ₹63.1 Cr | ₹38.2 Cr | ₹42.1 Cr | ₹45 Cr | ₹42.1 Cr +50% | |
| Total Assets | ₹1,782 Cr | ₹2,857 Cr | ₹2,310 Cr | ₹2,737 Cr | ₹2,737 Cr -35% | |
| EPS | ₹37.71 | ₹35.69 | ₹1.64 | ₹4.1 | ₹4.1 +820% | |
| Book Value per Share | ₹960.06 | ₹2,479.15 | — | ₹233.37 | ₹1,356.26 -29% | |