| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 48.5 | 48.3 | 46.4 | 51.8 | 33.6 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.9 | 0.7 | 0.1 | 0.0 | 0.2 | ||
| 49.4 | 48.9 | 46.5 | 51.8 | 33.8 | ||
Expenses | ||||||
| 7.8 | 7.6 | 7.0 | 6.5 | 6.0 | ||
| 0.6 | 0.7 | 0.5 | 0.1 | 0.1 | ||
| 1.4 | 1.2 | 1.1 | 1.0 | 1.0 | ||
| 4.9 | 4.9 | 2.5 | 1.9 | 1.8 | ||
| 15.2 | 14.8 | 11.1 | 9.6 | 9.2 | ||
| 35.3 | 35.3 | 36.7 | 43.3 | 25.6 | ||
| 33.9 | 34.1 | 35.7 | 42.3 | 24.6 | ||
Profit | ||||||
| 34.2 | 34.1 | 35.3 | 42.1 | 24.6 | ||
| 34.2 | 34.1 | 35.3 | 42.1 | 24.6 | ||
| 4.9 | 7.2 | 7.3 | 6.6 | 3.8 | ||
| 11.2 | 9.0 | 1.2 | −3.4 | −17.3 | ||
| 16.0 | 16.3 | 8.6 | 3.2 | −13.5 | ||
| 108 | 45.3 | 23.1 | −27.2 | 68.6 | ||
| 126 | 63.1 | 49.8 | 11.8 | 107 | ||
| 18.1 | 17.8 | 26.8 | 38.9 | 38.1 | ||
| −21.2 | −21.8 | −28.0 | 0.9 | −139 | ||
| 105 | 41.3 | 21.9 | 12.7 | −32.6 | ||
Per share | ||||||
| ₹75.20 | ₹37.71 | ₹29.75 | ₹7.03 | ₹63.73 | ||
| ₹75.20 | ₹37.71 | ₹29.75 | ₹7.03 | ₹63.73 | ||
Revenue detail — as filed | ||||||
| 5.3 | 3.5 | 5.7 | — | 4.6 | ||
| 7.2 | 7.0 | 6.5 | — | 6.5 | ||
| 2.5 | 1.3 | 1.4 | — | 6.5 | ||
Expense detail — as filed | ||||||
| 0.5 | 0.5 | 0.1 | — | 0.2 | ||
Other comprehensive income — detail | ||||||
| −21.2 | −21.8 | −28.0 | — | −139 | ||
| −25.0 | −23.9 | −26.4 | 5.0 | −141 | ||
| −3.8 | −2.1 | 1.5 | — | — | ||
| — | — | — | 4.1 | −1.4 | ||
Per share — as-filed variants | ||||||
| ₹75.20 | ₹37.71 | ₹29.75 | ₹7.03 | ₹63.73 | ||
| ₹75.20 | ₹37.71 | ₹29.75 | ₹7.03 | ₹63.73 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 34.2 | 34.1 | 35.3 | 42.1 | 24.6 | ||
| 126 | 63.1 | 49.8 | 11.8 | 107 | ||
| ₹75.20 | ₹37.71 | ₹29.75 | ₹7.03 | ₹63.73 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 33.6 | 51.8 | 46.4 | 48.3 | 48.5 | |
| Other Income | 0.2 | 0.0 | 0.1 | 0.7 | 0.9 | |
| Total Income | 33.8 | 51.8 | 46.5 | 48.9 | 49.4 | |
| Expenses | ||||||
| + Employee Benefit Expense | 6.0 | 6.5 | 7.0 | 7.6 | 7.8 | |
| + Finance Costs | 0.1 | 0.1 | 0.5 | 0.7 | 0.6 | |
| + Depreciation & Amortisation | 1.0 | 1.0 | 1.1 | 1.2 | 1.4 | |
| + Other Expenses | 1.8 | 1.9 | 2.5 | 4.9 | 4.9 | |
| Total Expenses | 9.2 | 9.6 | 11.1 | 14.8 | 15.2 | |
| EBITDA | 25.6 | 43.3 | 36.7 | 35.3 | 35.3 | |
| EBIT | 24.6 | 42.3 | 35.7 | 34.1 | 33.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 24.6 | 42.1 | 35.3 | 34.1 | 34.2 | |
| Pretax Income | 24.6 | 42.1 | 35.3 | 34.1 | 34.2 | |
| + Current Tax | 3.8 | 6.6 | 7.3 | 7.2 | 4.9 | |
| + Deferred Tax | -17.3 | -3.4 | 1.2 | 9.0 | 11.2 | |
| Tax Expense | -13.5 | 3.2 | 8.6 | 16.3 | 16.0 | |
| + Share of Associates & JVs | 68.6 | -27.2 | 23.1 | 45.3 | 107.8 | |
| Net Income | 106.7 | 11.8 | 49.8 | 63.1 | 125.9 | |
| + Net Income — Continuing Ops | 38.1 | 38.9 | 26.8 | 17.8 | 18.1 | |
| + Other Comprehensive Income | -139.3 | 0.9 | -28.0 | -21.8 | -21.2 | |
| Total Comprehensive Income | -32.6 | 12.7 | 21.9 | 41.3 | 104.8 | |
| Per Share | ||||||
| Basic EPS | 63.73 | 7.03 | 29.75 | 37.71 | 75.20 | |
| Diluted EPS | 63.73 | 7.03 | 29.75 | 37.71 | 75.20 | |
| Revenue Detail — as filed | ||||||
| + Rental Income | 4.6 | — | 5.7 | 3.5 | 5.3 | |
| + Dividend Income | 6.5 | — | 6.5 | 7.0 | 7.2 | |
| + Net Gain on Fair Value Changes | 6.5 | — | 1.4 | 1.3 | 2.5 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 0.2 | — | 0.1 | 0.5 | 0.5 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -139.3 | — | -28.0 | -21.8 | -21.2 | |
| + Items NOT to be Reclassified to P&L | -140.8 | 5.0 | -26.4 | -23.9 | -25.0 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.5 | -2.1 | -3.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.4 | 4.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 63.73 | 7.03 | 29.75 | 37.71 | 75.20 | |
| Diluted EPS — Continuing Operations | 63.73 | 7.03 | 29.75 | 37.71 | 75.20 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 24.6 | 42.1 | 35.3 | 34.1 | 34.2 | |
| Net Income Adj (tax-effected) | 106.7 | 11.8 | 49.8 | 63.1 | 125.9 | |
| EPS Adj | 63.73 | 7.03 | 29.75 | 37.71 | 75.20 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Interest Earned | 8.0 | — | 12.5 | 16.0 | 16.9 | |
| Paid Up Equity Capital | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | |