| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 63.8 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.8 | 1.8 | 3.9 | 1.8 | 1.1 | ||
| 173 | 173 | 165 | 166 | 180 | ||
| 235 | — | — | — | — | ||
| 171 | 171 | 161 | 164 | 179 | ||
| ₹76.89 | — | — | — | — | ||
| 332 | 332 | 318 | 313 | 292 | ||
| 52.0% | 52.0% | 51.9% | 53.0% | 61.9% | ||
| 0.74× | — | — | — | — | ||
| 0.39× | — | — | — | — | ||
| 12.32× | — | — | — | — | ||
| 14.81× | — | — | — | — | ||
| 53.38× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 595 | 511 | 529 | 559 | 389 | ||
| 19.1 | 19.9 | 24.4 | 25.1 | 16.1 | ||
| 15.9 | 15.9 | 17.3 | 17.7 | 8.8 | ||
| — | 17.3 | 16.0 | −2.2 | 20.1 | ||
| 4.4 | 4.4 | 13.2 | −4.2 | 18.0 | ||
| — | 1.1 | 10.2 | −4.2 | 18.0 | ||
| — | 12.9 | 2.8 | 2.0 | 2.1 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 63.8 | |
| - Cash, Equiv & ST Investments | 1.1 | 1.8 | 3.9 | 1.8 | 1.8 | |
| + Total Debt | 180.5 | 165.8 | 165.1 | 172.8 | 172.8 | |
| Enterprise Value | — | — | — | — | 234.8 | |
| Net Debt (memo) | 179.4 | 163.9 | 161.2 | 171.0 | 171.0 | |
| EV per Share | — | — | — | — | 76.89 | |
| Total Capital | 291.5 | 312.6 | 318.4 | 332.0 | 332.0 | |
| Total Debt/Total Capital | 61.91 | 53.02 | 51.86 | 52.04 | 52.04 | |
| Total Debt/EV | — | — | — | — | 0.74 | |
| EV/Sales | — | — | — | — | 0.39 | |
| EV/EBITDA | — | — | — | — | 12.32 | |
| EV/EBIT | — | — | — | — | 14.81 | |
| EV/Free Cash Flow | — | — | — | — | 53.38 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 388.5 | 559.0 | 528.9 | 511.2 | 594.7 | |
| EBITDA | 16.1 | 25.1 | 24.4 | 19.9 | 19.1 | |
| EBIT | 8.8 | 17.7 | 17.3 | 15.9 | 15.9 | |
| Operating Cash Flow | 20.1 | -2.2 | 16.0 | 17.3 | — | |
| Free Cash Flow | 18.0 | -4.2 | 13.2 | 4.4 | 4.4 | |
| FCFF (free cash flow to the firm) | 18.0 | -4.2 | 10.2 | 1.1 | — | |
| Capital Expenditure | 2.1 | 2.0 | 2.8 | 12.9 | — | |