In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 98.9 | 93.1 | 89.7 | 89.7 | |
| + Capital Work-in-Progress | 0.1 | 0.2 | 12.2 | 12.2 | |
| + Investment Property | 9.4 | 12.3 | 15.3 | 15.3 | |
| + Other Intangibles | 0.3 | 0.0 | 0.3 | 0.3 | |
| + Long-term Loans | 1.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 0.4 | 1.7 | 1.7 | |
| Non-current Financial Assets | 1.6 | 0.4 | 1.7 | 1.7 | |
| Total Non-current Assets | 110.4 | 106.0 | 119.3 | 119.3 | |
| Current Assets | |||||
| + Inventories | 134.7 | 137.3 | 155.7 | 155.7 | |
| + Trade Receivables | 15.4 | 15.7 | 31.4 | 31.4 | |
| + Cash & Cash Equivalents | 1.8 | 3.9 | 1.8 | 1.8 | |
| + Other Bank Balances | 1.1 | 1.5 | 1.1 | 1.1 | |
| + Short-term Loans | 2.5 | 4.2 | 2.6 | 2.6 | |
| + Other Current Financial Assets | 1.1 | 1.1 | 0.2 | 0.2 | |
| Current Financial Assets | 22.0 | 26.4 | 37.0 | 37.0 | |
| + Other Current Assets | 80.0 | 90.5 | 70.0 | 70.0 | |
| Total Current Assets | 236.7 | 254.3 | 262.7 | 262.7 | |
| Total Assets | 347.0 | 360.3 | 382.0 | 382.0 | |
| Equity | |||||
| + Equity Share Capital | 15.6 | 15.6 | 15.6 | 15.6 | |
| + Other Equity / Reserves | 131.3 | 137.6 | 143.6 | 143.6 | |
| Equity — Owners of Parent | 146.9 | 153.3 | 159.2 | 159.2 | |
| Total Equity | 146.9 | 153.3 | 159.2 | 159.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 29.5 | 18.5 | 22.6 | 22.6 | |
| Non-current Financial Liabilities | 29.5 | 18.5 | 22.6 | 22.6 | |
| + Deferred Tax Liabilities | 9.1 | 9.3 | 9.7 | 9.7 | |
| Non-current Liabilities | 38.6 | 27.8 | 32.3 | 32.3 | |
| + Borrowings — Current | 136.3 | 146.7 | 150.2 | 150.2 | |
| + Trade Payables | 4.4 | 13.4 | 8.0 | 8.0 | |
| + Other Current Financial Liab | 10.4 | 6.8 | 20.2 | 20.2 | |
| Current Financial Liabilities | 151.1 | 166.9 | 178.4 | 178.4 | |
| + Provisions — Current | 7.5 | 7.5 | 8.7 | 8.7 | |
| + Other Current Liabilities | 3.0 | 4.9 | 3.4 | 3.4 | |
| Current Liabilities | 161.6 | 179.2 | 190.5 | 190.5 | |
| Total Liabilities | 200.2 | 207.0 | 222.7 | 222.7 | |
| Total Equity & Liabilities | 347.0 | 360.3 | 382.0 | 382.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.2 | 0.4 | 0.4 | |
| + Dues to Other Creditors — Current | — | 13.2 | 7.6 | 7.6 | |