| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 173 | 174 | 234 | 229 | 199 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 28.6 | 26.8 | 26.9 | 23.1 | 19.7 | ||
| 201 | 201 | 261 | 252 | 219 | ||
Expenses | ||||||
| 51.5 | 60.4 | 78.7 | 69.4 | 60.6 | ||
| 5.6 | 10.4 | 11.6 | 9.9 | 3.9 | ||
| 21.6 | 27.6 | 34.6 | 33.4 | 32.8 | ||
| 146 | 158 | 178 | 126 | 115 | ||
| 225 | 257 | 303 | 239 | 213 | ||
| −24.8 | −44.4 | −22.3 | 33.2 | 23.1 | ||
| −46.4 | −72.0 | −56.9 | −0.3 | −9.7 | ||
Profit | ||||||
| −23.5 | −55.7 | −41.6 | 12.9 | 6.1 | ||
| −23.5 | −55.7 | −41.6 | 12.9 | 6.1 | ||
| 2.7 | 0.0 | 0.0 | 2.2 | 1.3 | ||
| 2.3 | −2.3 | −7.8 | 3.9 | 1.4 | ||
| 4.9 | −2.3 | −7.8 | 6.1 | 2.6 | ||
| −28.4 | −53.3 | −33.8 | 6.8 | 3.4 | ||
| −28.4 | −53.3 | −33.8 | 6.8 | 3.4 | ||
| 0.3 | 0.9 | −0.1 | 0.1 | 0.3 | ||
| −28.1 | −52.4 | −33.9 | 6.9 | 3.7 | ||
Per share | ||||||
| −₹0.82 | −₹1.54 | −₹0.98 | ₹0.20 | ₹0.10 | ||
| −₹0.82 | −₹1.54 | −₹0.98 | ₹0.20 | ₹0.10 | ||
Other comprehensive income — detail | ||||||
| — | 0.9 | −0.1 | 0.1 | — | ||
| — | 1.3 | −0.2 | 0.1 | — | ||
| — | 0.4 | −0.0 | — | — | ||
| — | — | — | 0.0 | — | ||
Per share — as-filed variants | ||||||
| −₹0.82 | −₹1.54 | −₹0.98 | ₹0.20 | ₹0.10 | ||
| −₹0.82 | −₹1.54 | −₹0.98 | ₹0.20 | ₹0.10 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −23.5 | −55.7 | −41.6 | 12.9 | 6.1 | ||
| −28.4 | −53.3 | −33.8 | 6.8 | 3.4 | ||
| −₹0.82 | −₹1.54 | −₹0.98 | ₹0.20 | ₹0.10 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 198.9 | 228.5 | 234.5 | 174.4 | 172.8 | |
| Other Income | 19.7 | 23.1 | 26.9 | 26.8 | 28.6 | |
| Total Income | 218.6 | 251.6 | 261.3 | 201.2 | 201.3 | |
| Expenses | ||||||
| + Employee Benefit Expense | 60.6 | 69.4 | 78.7 | 60.4 | 51.5 | |
| + Finance Costs | 3.9 | 9.9 | 11.6 | 10.4 | 5.6 | |
| + Depreciation & Amortisation | 32.8 | 33.4 | 34.6 | 27.6 | 21.6 | |
| + Other Expenses | 115.2 | 126.0 | 178.1 | 158.5 | 146.1 | |
| Total Expenses | 212.5 | 238.7 | 303.0 | 256.8 | 224.8 | |
| EBITDA | 23.1 | 33.2 | -22.3 | -44.4 | -24.8 | |
| EBIT | -9.7 | -0.3 | -56.9 | -72.0 | -46.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 6.1 | 12.9 | -41.6 | -55.7 | -23.5 | |
| Pretax Income | 6.1 | 12.9 | -41.6 | -55.7 | -23.5 | |
| + Current Tax | 1.3 | 2.2 | 0.0 | 0.0 | 2.7 | |
| + Deferred Tax | 1.4 | 3.9 | -7.8 | -2.3 | 2.3 | |
| Tax Expense | 2.6 | 6.1 | -7.8 | -2.3 | 4.9 | |
| Net Income | 3.4 | 6.8 | -33.8 | -53.3 | -28.4 | |
| + Net Income — Continuing Ops | 3.4 | 6.8 | -33.8 | -53.3 | -28.4 | |
| + Other Comprehensive Income | 0.3 | 0.1 | -0.1 | 0.9 | 0.3 | |
| Total Comprehensive Income | 3.7 | 6.9 | -33.9 | -52.4 | -28.1 | |
| Per Share | ||||||
| Basic EPS | 0.10 | 0.20 | -0.98 | -1.54 | -0.82 | |
| Diluted EPS | 0.10 | 0.20 | -0.98 | -1.54 | -0.82 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | 0.1 | -0.1 | 0.9 | — | |
| + Items NOT to be Reclassified to P&L | — | 0.1 | -0.2 | 1.3 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.4 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.10 | 0.20 | -0.98 | -1.54 | -0.82 | |
| Diluted EPS — Continuing Operations | 0.10 | 0.20 | -0.98 | -1.54 | -0.82 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 6.1 | 12.9 | -41.6 | -55.7 | -23.5 | |
| Net Income Adj (tax-effected) | 3.4 | 6.8 | -33.8 | -53.3 | -28.4 | |
| EPS Adj | 0.10 | 0.20 | -0.98 | -1.54 | -0.82 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.25 | 0.05 | — | |
| Filed Dscr | 0.00 | 0.00 | 0.37 | 1.44 | — | |
| Filed Iscr | 0.00 | 0.00 | 13.10 | 10.75 | — | |
| Paid Up Equity Capital | — | 69.1 | 69.1 | 69.1 | 69.1 | |