In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 73.7 | 67.9 | 49.2 | 49.2 | |
| + Other Intangibles | 145.7 | 91.0 | 56.4 | 56.4 | |
| + Intangibles under Development | 0.9 | 0.1 | — | — | |
| + Non-current Investments | — | 170.7 | 152.5 | 152.5 | |
| + Other Non-current Financial Assets | — | 23.8 | 20.5 | 20.5 | |
| Non-current Financial Assets | — | 194.5 | 173.0 | 173.0 | |
| + Deferred Tax Assets | 14.3 | 22.2 | 24.1 | 24.1 | |
| + Other Non-current Assets | — | 30.3 | 14.2 | 14.2 | |
| Total Non-current Assets | — | 406.0 | 317.0 | 317.0 | |
| Current Assets | |||||
| + Current Investments | — | 140.0 | 98.0 | 98.0 | |
| + Trade Receivables | — | 75.8 | 53.6 | 53.6 | |
| + Cash & Cash Equivalents | 9.4 | 9.1 | 4.1 | 4.1 | |
| + Other Bank Balances | 25.3 | 4.1 | 0.3 | 0.3 | |
| + Other Current Financial Assets | — | 10.2 | 8.0 | 8.0 | |
| Current Financial Assets | — | 239.2 | 164.0 | 164.0 | |
| + Other Current Assets | — | 20.0 | 14.9 | 14.9 | |
| Total Current Assets | — | 259.2 | 178.9 | 178.9 | |
| Total Assets | 680.6 | 665.2 | 495.9 | 495.9 | |
| Equity | |||||
| + Equity Share Capital | 69.1 | 69.1 | 69.1 | 69.1 | |
| + Other Equity / Reserves | 462.5 | 428.6 | 376.2 | 376.2 | |
| Equity — Owners of Parent | — | 497.7 | 445.3 | 445.3 | |
| Total Equity | 531.7 | 497.7 | 445.3 | 445.3 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | 27.7 | 21.2 | 21.2 | |
| Non-current Financial Liabilities | — | 27.7 | 21.2 | 21.2 | |
| + Provisions — Non-current | — | 0.0 | 3.9 | 3.9 | |
| Non-current Liabilities | — | 27.7 | 25.1 | 25.1 | |
| + Borrowings — Current | — | 100.2 | 0.0 | 0.0 | |
| + Trade Payables | — | 21.3 | 17.1 | 17.1 | |
| + Other Current Financial Liab | — | 9.1 | 3.5 | 3.5 | |
| Current Financial Liabilities | — | 130.6 | 20.5 | 20.5 | |
| + Provisions — Current | — | 0.0 | 1.1 | 1.1 | |
| + Other Current Liabilities | — | 9.2 | 3.8 | 3.8 | |
| Current Liabilities | — | 139.8 | 25.4 | 25.4 | |
| Total Liabilities | — | 167.4 | 50.6 | 50.6 | |
| Total Equity & Liabilities | 680.6 | 665.2 | 495.9 | 495.9 | |
| Assets — additional as-filed lines | |||||
| + Financial Assets | 34.7 | — | — | — | |
| + Non-financial Assets | 234.6 | — | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.5 | 0.5 | 0.5 | |
| + Dues to Other Creditors — Current | — | 20.9 | 16.5 | 16.5 | |