Comp Set MUNJALSHOW HINDCOMPOS× AUTOIND× OMAXAUTO× + ASAL + REMSONSIND + PAVNAIND + MUNJALAU + ALICON + PRECAM + IGARASHI + KROSS + JAYBARMARU
In ₹ Crore except Per Share
Latest Annual
MUNJALSHOW
FY26
HINDCOMPOS
FY26
AUTOIND
FY26
OMAXAUTO
FY26
Peer
Average
Valuation — at last close P/E 22.47× 17.43× ◆ 8.87×12.34× 12.88× +74% P/B 0.72× ◆ 0.47×1.75× 1.32× 1.18× -39% EV/EBITDA 7.47× 9.12× 8.31× ◆ 7.39×8.27× -10% Market Cap ₹492 Cr ₹542 Cr ₹346 Cr ₹457 Cr ₹448 Cr +10% Growth Revenue CAGR 3Y 1.97% 9.88% 8.24% ◆ 17.22%11.78% -83% Revenue CAGR 5Y 3.92% 15.23% 23.68% ◆ 24.58%21.16% -81% Net Income CAGR 3Y -4.43% 4.24% ◆ 54.01%— 29.13% -115% Revenue YoY (latest Q) 21.49% -76.98% 74.67% ◆ 86.83%28.17% -24% Net Income YoY (latest Q) 35.55% 16.35% 268.63% ◆ 3397.67%1227.55% -97% Profitability EBITDA Margin 1.74% ◆ 14.79%9.55% 10.24% 11.53% -85% Net Income Margin 1.66% ◆ 8.30%4.67% 7.65% 6.87% -76% Return on Common Equity 3.23% 2.79% ◆ 21.99%11.19% 11.99% -73% Return on Capital Employed 1.80% 3.71% ◆ 16.49%8.10% 9.43% -81% Return on Assets 2.58% 2.53% 5.11% ◆ 7.50%5.05% -49% Credit & Quality Total Debt/Equity ◆ 0.00×0.00× 1.60× 0.14× 0.58× -100% Interest Coverage 91.50× ◆ 155.25×1.42× 1.97× 52.88× +73% Scale — latest FY Revenue / Total Income ₹1,315 Cr ₹375 Cr ₹824 Cr ₹484 Cr ₹561 Cr +134% Net Income ₹21.9 Cr ₹31.1 Cr ₹38.5 Cr ₹37 Cr ₹35.6 Cr -38% Total Assets ₹865 Cr ₹1,264 Cr ₹749 Cr ₹503 Cr ₹839 Cr +3% EPS ₹5.47 ₹21.06 ₹8.59 ₹17.32 ₹15.66 -65% Book Value per Share ₹169.52 ₹775.96 ₹43.44 ₹162.13 ₹327.18 -48%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
