Munjal Showa profit and loss

Latest FY26

Revenue: ₹1,315cr+5.2% on FY25
EBITDA: ₹23.0cr+35.7% on FY25
Net profit: ₹21.9cr−24.2% on FY25
EPS: ₹5.47−24.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,377	1,315	1,250	1,173	1,241	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	27.6	19.6	30.3	34.4	20.3
	1,404	1,335	1,281	1,207	1,261
	1,070	1,026	969	904	974
	1.7	−4.2	1.8	4.1	−7.9
	129	123	119	115	108
	0.1	0.1	0.0	0.0	0.0
	10.5	10.6	12.0	12.3	11.8
	158	148	143	135	136
	1,370	1,303	1,246	1,170	1,222
	17.8	23.0	16.9	15.5	30.2
	7.3	12.4	4.9	3.2	18.4
Profit
	34.8	31.8	35.2	37.6	38.7
	−2.2	−2.2	0.0	−1.3	−3.5
	32.6	29.6	35.2	36.3	35.1
	7.4	6.8	10.0	3.0	9.4
	0.4	0.9	−3.7	2.5	0.6
	7.7	7.7	6.3	5.5	10.1
	24.8	21.9	28.9	30.8	25.1
	24.8	21.9	28.9	30.8	25.1
	−0.2	−0.3	−0.6	0.2	0.1
	24.6	21.6	28.2	31.0	25.1
Per share
	₹6.21	₹5.47	₹7.22	₹1.96	₹7.98
	₹6.21	₹5.47	₹7.22	₹1.96	₹7.98
Other comprehensive income — detail
	−0.2	−0.3	−0.6	—	—
	—	−0.4	−0.9	—	—
	0.2	−0.1	−0.2	—	—
	−0.1	0.0	—	—	—
Per share — as-filed variants
	₹6.21	₹5.47	₹7.22	₹1.96	₹7.98
	₹6.21	₹5.47	₹7.22	₹1.96	₹7.98
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	305	294	280	265	274
	22.1%	22.4%	22.4%	22.6%	22.1%
Adjusted (ex-exceptional items) — derived
	34.8	31.8	35.2	37.6	38.7
	−2.2	−2.2	0.0	−1.3	−3.5
	26.5	23.5	28.9	31.8	27.6
	₹6.63	₹5.88	₹7.22	₹2.03	₹8.78

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

MUNJALSHOW₹122.89

Munjal Showa Limited

· Auto & Mobility

Annual Quarterly₹ CrorePeersHINDCOMPOS AUTOIND OMAXAUTO ASAL REMSONSIND PAVNAIND MUNJALAU ALICONMcap ₹492 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,240.5	1,172.7	1,250.4	1,315.4	1,376.9
Other Income	20.3	34.4	30.3	19.6	27.6
Total Income	1,260.8	1,207.1	1,280.7	1,335.0	1,404.5
Expenses
+ Cost of Materials Consumed	974.4	904.0	968.9	1,025.5	1,070.3
+ Changes in Inventories	-7.9	4.1	1.8	-4.2	1.7
+ Employee Benefit Expense	107.5	114.5	119.4	123.1	128.9
+ Finance Costs	0.0	0.0	0.0	0.1	0.1
+ Depreciation & Amortisation	11.8	12.3	12.0	10.6	10.5
+ Other Expenses	136.3	134.6	143.5	148.0	158.1
Total Expenses	1,222.2	1,169.6	1,245.6	1,303.2	1,369.7
EBITDA	30.2	15.5	16.9	23.0	17.8
EBIT	18.4	3.2	4.9	12.4	7.3
Profit
PBT before Exceptional Items	38.7	37.6	35.2	31.8	34.8
+ Exceptional Items	-3.5	-1.3	0.0	-2.2	-2.2
Pretax Income	35.1	36.3	35.2	29.6	32.6
+ Current Tax	9.4	3.0	10.0	6.8	7.4
+ Deferred Tax	0.6	2.5	-3.7	0.9	0.4
Tax Expense	10.1	5.5	6.3	7.7	7.7
Net Income	25.1	30.8	28.9	21.9	24.8
+ Net Income — Continuing Ops	25.1	30.8	28.9	21.9	24.8
+ Other Comprehensive Income	0.1	0.2	-0.6	-0.3	-0.2
Total Comprehensive Income	25.1	31.0	28.2	21.6	24.6
Per Share
Basic EPS	7.98	1.96	7.22	5.47	6.21
Diluted EPS	7.98	1.96	7.22	5.47	6.21
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.6	-0.3	-0.2
+ Items NOT to be Reclassified to P&L	—	—	-0.9	-0.4	—
+ Tax on Items NOT to be Reclassified	—	—	-0.2	-0.1	0.2
+ Tax on Items to be Reclassified	—	—	—	0.0	-0.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	7.98	1.96	7.22	5.47	6.21
Diluted EPS — Continuing Operations	7.98	1.96	7.22	5.47	6.21
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	274.1	264.6	279.7	294.1	304.9
Gross Margin %	22.09	22.56	22.37	22.36	22.14
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	38.7	37.6	35.2	31.8	34.8
− Exceptional Items (reconciliation)	-3.5	-1.3	0.0	-2.2	-2.2
Net Income Adj (tax-effected)	27.6	31.8	28.9	23.5	26.5
EPS Adj	8.78	2.03	7.22	5.88	6.63
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	8.0	8.0	8.0	8.0	8.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.