| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 298 | 255 | 237 | 241 | ||
| 6.5 | 18.1 | 8.5 | 8.2 | ||
| 11.6 | 1.2 | 1.3 | — | ||
| 0.5 | 0.5 | 0.5 | 0.5 | ||
| 158 | 1.2 | 160 | 174 | ||
| 24.8 | 203 | 16.4 | 15.6 | ||
| 24.8 | 203 | 16.4 | 15.6 | ||
| 17.0 | 17.5 | 13.0 | 9.2 | ||
| 14.1 | 15.6 | 17.3 | 16.6 | ||
| 530 | 512 | 455 | 465 | ||
Current assets | |||||
| 283 | 231 | 209 | 208 | ||
| 116 | 129 | 171 | 104 | ||
| 429 | 300 | 277 | 437 | ||
| 11.7 | 6.4 | 5.5 | 8.1 | ||
| 11.1 | 6.6 | 6.9 | 4.8 | ||
| 0.0 | 0.4 | 0.0 | 1.4 | ||
| 35.9 | 13.1 | 50.4 | 1.4 | ||
| 604 | 456 | 510 | 558 | ||
| 34.3 | 30.8 | 31.0 | 26.6 | ||
| 925 | 725 | 752 | 799 | ||
| 0.0 | 0.1 | 11.6 | 11.6 | ||
| 1,455 | 1,237 | 1,218 | 1,276 | ||
Equity | |||||
| 20.0 | 20.0 | 20.0 | 20.0 | ||
| 447 | 396 | 381 | 364 | ||
| 467 | 416 | 401 | 384 | ||
| — | 12.5 | 9.7 | 10.0 | ||
| 467 | 428 | 411 | 394 | ||
Liabilities | |||||
| 48.2 | 39.1 | 18.3 | 31.9 | ||
| 164 | 177 | 172 | 188 | ||
| 212 | 216 | 191 | 220 | ||
| 31.7 | 27.7 | 19.1 | 12.6 | ||
| 13.3 | 19.6 | 19.0 | 7.2 | ||
| 257 | 264 | 229 | 240 | ||
| 202 | 148 | 81.7 | 65.9 | ||
| 368 | 266 | 245 | 312 | ||
| 62.3 | 40.5 | 38.2 | 55.1 | ||
| 632 | 455 | 365 | 433 | ||
| 14.6 | 14.6 | 64.0 | 56.3 | ||
| 66.3 | 6.3 | — | — | ||
| 18.6 | 69.5 | 149 | 153 | ||
| 731 | 545 | 578 | 642 | ||
| 989 | 809 | 807 | 881 | ||
| 1,455 | 1,237 | 1,218 | 1,276 | ||
Assets — additional as-filed lines | |||||
| 4.0 | 7.3 | 1.7 | 6.2 | ||
Trade payables — MSME split | |||||
| 27.8 | 7.3 | — | — | ||
| 340 | 259 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 240.9 | 237.4 | 254.9 | 297.7 | 297.7 | |
| + Capital Work-in-Progress | 8.2 | 8.5 | 18.1 | 6.5 | 6.5 | |
| + Investment Property | — | 1.3 | 1.2 | 11.6 | 11.6 | |
| + Goodwill | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| + Other Intangibles | 174.5 | 160.2 | 1.2 | 158.0 | 158.0 | |
| + Other Non-current Financial Assets | 15.6 | 16.4 | 202.6 | 24.8 | 24.8 | |
| Non-current Financial Assets | 15.6 | 16.4 | 202.6 | 24.8 | 24.8 | |
| + Deferred Tax Assets | 9.2 | 13.0 | 17.5 | 17.0 | 17.0 | |
| + Other Non-current Assets | 16.6 | 17.3 | 15.6 | 14.1 | 14.1 | |
| Total Non-current Assets | 465.4 | 454.5 | 511.5 | 530.3 | 530.3 | |
| Current Assets | ||||||
| + Inventories | 208.2 | 208.8 | 231.5 | 282.8 | 282.8 | |
| + Current Investments | 104.5 | 170.7 | 128.7 | 116.3 | 116.3 | |
| + Trade Receivables | 437.3 | 276.6 | 300.4 | 428.8 | 428.8 | |
| + Cash & Cash Equivalents | 8.1 | 5.5 | 6.4 | 11.7 | 11.7 | |
| + Other Bank Balances | 4.8 | 6.9 | 6.6 | 11.1 | 11.1 | |
| + Short-term Loans | 1.4 | 0.0 | 0.4 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.4 | 50.4 | 13.1 | 35.9 | 35.9 | |
| Current Financial Assets | 557.6 | 510.1 | 455.6 | 603.8 | 603.8 | |
| + Other Current Assets | 26.6 | 31.0 | 30.8 | 34.3 | 34.3 | |
| Total Current Assets | 798.6 | 751.7 | 725.3 | 925.0 | 925.0 | |
| + Assets Held for Sale | 11.6 | 11.6 | 0.1 | 0.0 | 0.0 | |
| Total Assets | 1,275.6 | 1,217.8 | 1,236.9 | 1,455.3 | 1,455.3 | |
| Equity | ||||||
| + Equity Share Capital | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | |
| + Other Equity / Reserves | 364.3 | 381.2 | 395.7 | 446.6 | 446.6 | |
| Equity — Owners of Parent | 384.3 | 401.2 | 415.7 | 466.6 | 466.6 | |
| + Minority Interest | 10.0 | 9.7 | 12.5 | — | — | |
| Total Equity | 394.4 | 410.9 | 428.2 | 466.6 | 466.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 31.9 | 18.3 | 39.1 | 48.2 | 48.2 | |
| + Other Non-current Financial Liab | 187.9 | 172.2 | 177.1 | 164.0 | 164.0 | |
| Non-current Financial Liabilities | 219.7 | 190.5 | 216.2 | 212.1 | 212.1 | |
| + Provisions — Non-current | 12.6 | 19.1 | 27.7 | 31.7 | 31.7 | |
| + Deferred Tax Liabilities | 7.2 | 19.0 | 19.6 | 13.3 | 13.3 | |
| Non-current Liabilities | 239.5 | 228.6 | 263.6 | 257.2 | 257.2 | |
| + Borrowings — Current | 65.9 | 81.7 | 148.3 | 201.8 | 201.8 | |
| + Trade Payables | 312.0 | 245.5 | 266.0 | 368.0 | 368.0 | |
| + Other Current Financial Liab | 55.1 | 38.2 | 40.5 | 62.3 | 62.3 | |
| Current Financial Liabilities | 432.9 | 365.3 | 454.8 | 632.0 | 632.0 | |
| + Provisions — Current | 56.3 | 64.0 | 14.6 | 14.6 | 14.6 | |
| + Current Tax Liabilities | — | — | 6.3 | 66.3 | 66.3 | |
| + Other Current Liabilities | 152.5 | 149.1 | 69.5 | 18.6 | 18.6 | |
| Current Liabilities | 641.7 | 578.4 | 545.2 | 731.5 | 731.5 | |
| Total Liabilities | 881.3 | 807.0 | 808.8 | 988.7 | 988.7 | |
| Total Equity & Liabilities | 1,275.6 | 1,217.8 | 1,236.9 | 1,455.3 | 1,455.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 6.2 | 1.7 | 7.3 | 4.0 | 4.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.3 | 27.8 | 27.8 | |
| + Dues to Other Creditors — Current | — | — | 258.7 | 340.2 | 340.2 | |