| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 740 | — | — | — | |
| 12.9 | 12.9 | 3.1 | 94.4 | |
| 29.7 | 29.7 | 15.8 | 12.2 | |
| 768 | 768 | 450 | 362 | |
| 1,525 | — | — | — | |
| 755 | 755 | 447 | 268 | |
| ₹50.83 | — | — | — | |
| 1,297 | 1,297 | 907 | 771 | |
| 59.2% | 59.2% | 49.7% | 47.0% | |
| 0.50× | — | — | — | |
| 0.86× | — | — | — | |
| 10.30× | — | — | — | |
| 11.74× | — | — | — | |
Reference items — trailing FY values | ||||
| 1,768 | 1,449 | 1,006 | 1,380 | |
| 148 | 115 | 94.9 | 105 | |
| 130 | 98.0 | 81.3 | 93.1 | |
| — | −111 | −112 | −150 | |
| −232 | −232 | −132 | −166 | |
| — | −245 | −137 | −169 | |
| — | 121 | 20.0 | 15.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 740.4 | |
| - Cash, Equiv & ST Investments | 94.4 | 3.1 | 12.9 | 12.9 | |
| + Minority Interest | 12.2 | 15.8 | 29.7 | 29.7 | |
| + Total Debt | 362.3 | 450.3 | 767.8 | 767.8 | |
| Enterprise Value | — | — | — | 1,525.0 | |
| Net Debt (memo) | 267.8 | 447.2 | 754.9 | 754.9 | |
| EV per Share | — | — | — | 50.83 | |
| Total Capital | 770.6 | 906.8 | 1,296.5 | 1,296.5 | |
| Total Debt/Total Capital | 47.01 | 49.66 | 59.22 | 59.22 | |
| Total Debt/EV | — | — | — | 0.50 | |
| EV/Sales | — | — | — | 0.86 | |
| EV/EBITDA | — | — | — | 10.30 | |
| EV/EBIT | — | — | — | 11.74 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 1,379.8 | 1,006.4 | 1,449.5 | 1,768.3 | |
| EBITDA | 105.5 | 94.9 | 114.6 | 148.0 | |
| EBIT | 93.1 | 81.3 | 98.0 | 129.9 | |
| Operating Cash Flow | -150.4 | -111.9 | -111.3 | — | |
| Free Cash Flow | -166.0 | -132.0 | -231.8 | -231.8 | |
| FCFF (free cash flow to the firm) | -168.8 | -137.4 | -244.9 | — | |
| Capital Expenditure | 15.6 | 20.0 | 120.5 | — | |