In ₹ Crore except Per Share Latest Annual	MUKKA FY26	NARMADA FY26	KSE FY26	Peer Average
Valuation — at last close
P/E	14.18×	◆ 11.02×	—	11.02× +29%
P/B	1.48×	◆ 0.72×	—	0.72× +106%
EV/EBITDA	12.89×	◆ 8.52×	—	8.52× +51%
Market Cap	₹740 Cr	₹42.6 Cr	—	₹42.6 Cr +1636%
Growth
Revenue CAGR 3Y	—	16.15%	—	16.15%
Net Income CAGR 3Y	—	80.84%	—	80.84%
Revenue YoY (latest Q)	◆ 186.73%	100.89%	—	100.89% +85%
Net Income YoY (latest Q)	◆ 1072.69%	-26.03%	—	-26.03% +4221%
Profitability
EBITDA Margin	◆ 7.91%	6.35%	7.42%	6.88% +15%
Net Income Margin	3.94%	4.92%	◆ 5.00%	4.96% -21%
Return on Common Equity	11.08%	6.70%	◆ 24.05%	15.38% -28%
Return on Capital Employed	18.89%	8.10%	◆ 31.24%	19.67% -4%
Return on Assets	4.23%	5.56%	◆ 20.25%	12.90% -67%
Credit & Quality
Total Debt/Equity	1.45×	◆ 0.17×	—	0.17× +753%
Interest Coverage	1.83×	5.80×	◆ 45.02×	25.41× -93%
Scale — latest FY
Revenue / Total Income	₹1,449 Cr	₹78.4 Cr	₹1,680 Cr	₹879 Cr +65%
Net Income	₹57.1 Cr	₹3.9 Cr	₹84 Cr	₹43.9 Cr +30%
Total Assets	₹1,621 Cr	₹72.3 Cr	₹415 Cr	₹244 Cr +565%
EPS	₹1.74	₹1.02	—	₹1.02 +71%
Book Value per Share	₹16.64	₹15.64	—	₹15.64 +6%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.