| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 19,870 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 362 | 216 | 1.9 | 39.2 | 39.7 | ||
| 369 | 369 | 177 | 190 | 143 | ||
| 19,877 | — | — | — | — | ||
| 6.9 | 153 | 175 | 151 | 103 | ||
| ₹6,462.26 | — | — | — | — | ||
| 1,302 | 1,195 | 908 | 867 | 764 | ||
| 28.4% | 30.9% | 19.5% | 21.9% | 18.7% | ||
| 0.02× | — | — | — | — | ||
| 14.71× | — | — | — | — | ||
| 64.16× | — | — | — | — | ||
| 73.23× | — | — | — | — | ||
| 313.71× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,351 | 876 | 676 | 580 | 573 | ||
| 310 | 171 | 121 | 112 | 154 | ||
| 271 | 137 | 88.9 | 89.0 | 136 | ||
| — | 192 | 102 | 55.5 | 8.9 | ||
| 63.4 | 63.4 | 0.2 | −34.9 | −97.6 | ||
| — | 56.0 | −5.5 | −40.5 | −101 | ||
| — | 128 | 102 | 90.4 | 107 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 19,870.3 | |
| - Cash, Equiv & ST Investments | 39.7 | 39.2 | 1.9 | 216.2 | 362.3 | |
| + Total Debt | 142.8 | 190.2 | 177.2 | 369.2 | 369.2 | |
| Enterprise Value | — | — | — | — | 19,877.3 | |
| Net Debt (memo) | 103.1 | 151.0 | 175.4 | 153.0 | 6.9 | |
| EV per Share | — | — | — | — | 6,462.26 | |
| Total Capital | 763.6 | 867.4 | 908.0 | 1,194.9 | 1,301.9 | |
| Total Debt/Total Capital | 18.70 | 21.93 | 19.52 | 30.90 | 28.36 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 14.71 | |
| EV/EBITDA | — | — | — | — | 64.16 | |
| EV/EBIT | — | — | — | — | 73.23 | |
| EV/Free Cash Flow | — | — | — | — | 313.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 573.3 | 580.0 | 676.0 | 876.1 | 1,351.4 | |
| EBITDA | 154.0 | 111.7 | 120.7 | 171.1 | 309.8 | |
| EBIT | 135.7 | 89.0 | 88.9 | 136.7 | 271.4 | |
| Operating Cash Flow | 8.9 | 55.5 | 101.8 | 191.7 | — | |
| Free Cash Flow | -97.6 | -34.9 | 0.2 | 63.4 | 63.4 | |
| FCFF (free cash flow to the firm) | -101.5 | -40.5 | -5.5 | 56.0 | — | |
| Capital Expenditure | 106.5 | 90.4 | 101.6 | 128.3 | — | |