| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 638 | 495 | 422 | 331 | 282 | ||
| 113 | 34.4 | 53.2 | 67.8 | 63.2 | ||
| — | — | 0.0 | — | 6.7 | ||
| 2.0 | 2.1 | 2.5 | 0.7 | 0.8 | ||
| 0.0 | 6.7 | 6.7 | 6.7 | 0.0 | ||
| 0.0 | 6.1 | 6.1 | 6.1 | 4.2 | ||
| 6.6 | 6.3 | 4.4 | 2.6 | 2.1 | ||
| 6.6 | 19.2 | 17.3 | 15.4 | 6.3 | ||
| — | — | 0.0 | 5.1 | 0.5 | ||
| 124 | 61.9 | 15.8 | 21.3 | 8.2 | ||
| 884 | 613 | 511 | 442 | 367 | ||
Current assets | ||||||
| 679 | 499 | 345 | 347 | 386 | ||
| 362 | 215 | 0.0 | 0.0 | 27.5 | ||
| 286 | 337 | 209 | 146 | 208 | ||
| 0.3 | 0.9 | 1.9 | 39.2 | 12.2 | ||
| 20.9 | 20.2 | 14.7 | 11.4 | 18.8 | ||
| 13.7 | 4.3 | 8.1 | 9.3 | 5.0 | ||
| 683 | 577 | 234 | 206 | 272 | ||
| 83.1 | 54.7 | 37.7 | 11.4 | 38.2 | ||
| 1,445 | 1,131 | 617 | 564 | 696 | ||
| 2,328 | 1,744 | 1,128 | 1,006 | 1,063 | ||
Equity | ||||||
| 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | ||
| 902 | 795 | 700 | 646 | 590 | ||
| 933 | 826 | 731 | 677 | 621 | ||
| 933 | 826 | 731 | 677 | 621 | ||
Liabilities | ||||||
| 148 | 148 | 81.0 | 97.0 | 77.7 | ||
| 8.0 | 6.7 | 0.0 | — | — | ||
| 156 | 154 | 81.0 | 97.0 | 77.7 | ||
| 11.6 | 11.1 | 4.7 | 2.6 | 5.6 | ||
| 28.7 | 24.4 | 22.0 | 20.7 | 18.0 | ||
| 3.6 | 3.5 | 3.2 | 3.0 | — | ||
| 200 | 193 | 111 | 123 | 101 | ||
| 319 | 222 | 96.2 | 93.2 | 65.1 | ||
| 260 | 149 | 105 | 70.2 | 218 | ||
| 128 | 91.7 | 37.3 | 7.0 | 7.0 | ||
| 707 | 462 | 239 | 170 | 290 | ||
| 5.7 | 4.8 | 3.8 | 3.3 | 1.9 | ||
| 4.7 | 3.3 | 0.0 | 0.0 | 2.2 | ||
| 479 | 255 | 44.2 | 31.9 | 46.6 | ||
| 1,196 | 725 | 287 | 206 | 341 | ||
| 1,396 | 919 | 397 | 329 | 442 | ||
| 2,328 | 1,744 | 1,128 | 1,006 | 1,063 | ||
Trade payables — MSME split | ||||||
| 13.2 | 21.4 | 11.5 | — | — | ||
| 247 | 128 | 93.7 | — | — | ||
Regulatory disclosures — filed alongside, not part of the B/S | ||||||
| — | — | 1.8 | — | — | ||
| — | — | 1.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 281.5 | 331.2 | 422.4 | 495.3 | 637.8 | |
| + Capital Work-in-Progress | 63.2 | 67.8 | 53.2 | 34.4 | 112.9 | |
| + Investment Property | 6.7 | — | 0.0 | — | — | |
| + Other Intangibles | 0.8 | 0.7 | 2.5 | 2.1 | 2.0 | |
| + Non-current Investments | 0.0 | 6.7 | 6.7 | 6.7 | 0.0 | |
| + Long-term Loans | 4.2 | 6.1 | 6.1 | 6.1 | 0.0 | |
| + Other Non-current Financial Assets | 2.1 | 2.6 | 4.4 | 6.3 | 6.6 | |
| Non-current Financial Assets | 6.3 | 15.4 | 17.3 | 19.2 | 6.6 | |
| + Deferred Tax Assets | 0.5 | 5.1 | 0.0 | — | — | |
| + Other Non-current Assets | 8.2 | 21.3 | 15.8 | 61.9 | 124.2 | |
| Total Non-current Assets | 367.2 | 441.6 | 511.1 | 612.9 | 883.6 | |
| Current Assets | ||||||
| + Inventories | 386.0 | 346.8 | 345.3 | 499.4 | 678.8 | |
| + Current Investments | 27.5 | 0.0 | 0.0 | 215.3 | 362.0 | |
| + Trade Receivables | 208.1 | 146.3 | 209.4 | 336.6 | 285.8 | |
| + Cash & Cash Equivalents | 12.2 | 39.2 | 1.9 | 0.9 | 0.3 | |
| + Other Bank Balances | 18.8 | 11.4 | 14.7 | 20.2 | 20.9 | |
| + Other Current Financial Assets | 5.0 | 9.3 | 8.1 | 4.3 | 13.7 | |
| Current Financial Assets | 271.6 | 206.2 | 234.2 | 577.3 | 682.7 | |
| + Other Current Assets | 38.2 | 11.4 | 37.7 | 54.7 | 83.1 | |
| Total Current Assets | 695.8 | 564.4 | 617.1 | 1,131.4 | 1,444.6 | |
| Total Assets | 1,062.9 | 1,006.0 | 1,128.2 | 1,744.3 | 2,328.2 | |
| Equity | ||||||
| + Equity Share Capital | 30.8 | 30.8 | 30.8 | 30.8 | 30.8 | |
| + Other Equity / Reserves | 590.1 | 646.4 | 700.0 | 794.9 | 901.9 | |
| Equity — Owners of Parent | 620.8 | 677.2 | 730.7 | 825.7 | 932.6 | |
| Total Equity | 620.8 | 677.2 | 730.7 | 825.7 | 932.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 77.7 | 97.0 | 81.0 | 147.7 | 147.8 | |
| + Other Non-current Financial Liab | — | — | 0.0 | 6.7 | 8.0 | |
| Non-current Financial Liabilities | 77.7 | 97.0 | 81.0 | 154.4 | 155.8 | |
| + Provisions — Non-current | 5.6 | 2.6 | 4.7 | 11.1 | 11.6 | |
| + Deferred Tax Liabilities | 18.0 | 20.7 | 22.0 | 24.4 | 28.7 | |
| + Other Non-current Liabilities | — | 3.0 | 3.2 | 3.5 | 3.6 | |
| Non-current Liabilities | 101.4 | 123.3 | 110.9 | 193.3 | 199.8 | |
| + Borrowings — Current | 65.1 | 93.2 | 96.2 | 221.6 | 318.5 | |
| + Trade Payables | 218.1 | 70.2 | 105.1 | 149.0 | 259.8 | |
| + Other Current Financial Liab | 7.0 | 7.0 | 37.3 | 91.7 | 128.3 | |
| Current Financial Liabilities | 290.2 | 170.3 | 238.7 | 462.3 | 706.6 | |
| + Provisions — Current | 1.9 | 3.3 | 3.8 | 4.8 | 5.7 | |
| + Current Tax Liabilities | 2.2 | 0.0 | 0.0 | 3.3 | 4.7 | |
| + Other Current Liabilities | 46.6 | 31.9 | 44.2 | 254.9 | 478.7 | |
| Current Liabilities | 340.8 | 205.5 | 286.6 | 725.3 | 1,195.7 | |
| Total Liabilities | 442.1 | 328.8 | 397.5 | 918.6 | 1,395.5 | |
| Total Equity & Liabilities | 1,062.9 | 1,006.0 | 1,128.2 | 1,744.3 | 2,328.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.5 | 21.4 | 13.2 | |
| + Dues to Other Creditors — Current | — | — | 93.7 | 127.7 | 246.6 | |
| Regulatory Disclosures — filed alongside, not part of the B/S | ||||||
| Outstanding Loans / Revolving Facilities | — | — | 1.8 | — | — | |
| Total Financial Indebtedness | — | — | 1.8 | — | — | |