MSTC enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


4,027	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
554	554	378	268	921
145	145	145	145	145
3,618	—	—	—	—
−409	−409	−233	−123	−776
₹513.89	—	—	—	—

1,049	1,049	883	1,034	932
13.8%	13.8%	16.4%	14.0%	15.6%
0.04×	—	—	—	—

9.36×	—	—	—	—
15.32×	—	—	—	—
16.07×	—	—	—	—
386	370	311	751	721
236	224	183	161	196
225	214	174	137	174
—	−27.8	260	−312	886
−50.0	−50.0	236	−444	865
—	−50.0	236	−444	865
—	22.3	24.6	132	21.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MSTCLTD₹571.95

MSTC Ltd.

· Consumer Services

₹ CrorePeersNESCO MEDPLUS MANYAVAR QUESS JUSTDIAL JSLL RBA IXIGOMcap ₹4,027 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,026.5
- Cash, Equiv & ST Investments	920.5	267.8	378.2	553.7	553.7
+ Total Debt	145.0	145.0	145.0	145.0	145.0
Enterprise Value	—	—	—	—	3,617.8
Net Debt (memo)	-775.5	-122.8	-233.2	-408.7	-408.7
EV per Share	—	—	—	—	513.89

Total Capital	931.5	1,034.0	883.4	1,048.9	1,048.9
Total Debt/Total Capital	15.57	14.02	16.41	13.82	13.82
Total Debt/EV	—	—	—	—	0.04

EV/Sales	—	—	—	—	9.36
EV/EBITDA	—	—	—	—	15.32
EV/EBIT	—	—	—	—	16.07
Reference Items — Trailing FY Values
Sales	721.0	750.8	311.0	369.7	386.5
EBITDA	195.6	161.1	183.5	224.1	236.2
EBIT	173.7	136.9	174.4	213.8	225.1
Operating Cash Flow	886.5	-312.1	260.3	-27.8	—
Free Cash Flow	865.0	-444.0	235.7	-50.0	-50.0
FCFF (free cash flow to the firm)	865.0	-444.2	235.6	-50.0	—
Capital Expenditure	21.5	131.9	24.6	22.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.