MSTC profit and loss

Latest FY26

Revenue: ₹370cr+18.9% on FY25
EBITDA: ₹224cr+22.1% on FY25
Net profit: ₹218cr−46.3% on FY25
EPS: ₹31.03−46.3% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	386	370	311	751	721	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	90.9	83.4	76.5	211	158
	477	453	388	961	879
	0.0	0.0	0.0	63.1	64.1
	103	98.7	91.3	200	172
	0.0	0.0	0.2	0.4	0.1
	11.1	10.4	9.1	24.2	21.8
	47.3	46.8	36.1	327	290
	161	156	137	614	547
	236	224	183	161	196
	225	214	174	137	174
Profit
	316	297	251	347	332
	0.0	0.0	263	0.0	0.0
	316	297	514	347	332
	76.6	71.9	102	64.1	51.4
	2.5	2.1	−0.8	71.7	35.8
	79.1	74.0	101	136	87.2
	−2.6	−4.7	−6.0	−6.9	−2.7
	234	218	407	204	242
	237	223	413	211	245
	−1.4	0.6	4.6	−5.4	4.6
	233	219	412	199	247
	—	218	407	204	242
Per share
	₹33.29	₹31.03	₹57.82	₹29.03	₹34.37
	₹33.29	₹31.03	₹57.82	₹29.03	₹34.37
Other comprehensive income — detail
	−1.4	0.6	4.6	—	—
	−1.9	0.8	6.1	−6.3	6.8
	−0.5	0.2	1.5	—	—
	—	—	—	−0.9	2.2
	—	218	—	—	—
Per share — as-filed variants
	₹33.29	₹31.03	₹57.82	₹29.03	₹34.37
	₹33.29	₹31.03	₹57.82	₹29.03	₹34.37
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	—	—	—	688	657
	—	—	—	91.6%	91.1%
Adjusted (ex-exceptional items) — derived
	316	297	251	347	332
	0.0	0.0	263	0.0	0.0
	234	218	196	204	242
	₹33.29	₹31.03	₹27.78	₹29.03	₹34.37

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MSTCLTD₹571.95

MSTC Ltd.

· Consumer Services

Annual Quarterly₹ CrorePeersNESCO MEDPLUS MANYAVAR QUESS JUSTDIAL JSLL RBA IXIGOMcap ₹4,027 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	721.0	750.8	311.0	369.7	386.5
Other Income	158.2	210.6	76.5	83.4	90.9
Total Income	879.2	961.4	387.5	453.0	477.4
Expenses
+ Purchases of Stock-in-Trade	64.1	63.1	0.0	0.0	0.0
+ Employee Benefit Expense	171.8	200.0	91.3	98.7	103.0
+ Finance Costs	0.1	0.4	0.2	0.0	0.0
+ Depreciation & Amortisation	21.8	24.2	9.1	10.4	11.1
+ Other Expenses	289.5	326.7	36.1	46.8	47.3
Total Expenses	547.3	614.3	136.7	155.9	161.3
EBITDA	195.6	161.1	183.5	224.1	236.2
EBIT	173.7	136.9	174.4	213.8	225.1
Profit
PBT before Exceptional Items	331.8	347.0	250.8	297.1	316.0
+ Exceptional Items	0.0	0.0	263.2	0.0	0.0
Pretax Income	331.8	347.0	514.0	297.1	316.0
+ Current Tax	51.4	64.1	101.7	71.9	76.6
+ Deferred Tax	35.8	71.7	-0.8	2.1	2.5
Tax Expense	87.2	135.8	100.9	74.0	79.1
+ Share of Associates & JVs	-2.7	-6.9	-6.0	-4.7	-2.6
Net Income	242.0	204.4	407.1	218.4	234.3
+ Net Income — Continuing Ops	244.6	211.2	413.0	223.1	236.9
+ Other Comprehensive Income	4.6	-5.4	4.6	0.6	-1.4
Total Comprehensive Income	246.5	199.0	411.7	219.0	232.9
Net Income to Common	242.0	204.4	407.1	218.4	—
Per Share
Basic EPS	34.37	29.03	57.82	31.03	33.29
Diluted EPS	34.37	29.03	57.82	31.03	33.29
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	4.6	0.6	-1.4
+ Items NOT to be Reclassified to P&L	6.8	-6.3	6.1	0.8	-1.9
+ Tax on Items NOT to be Reclassified	—	—	1.5	0.2	-0.5
+ Tax on Items NOT to be Reclassified — alt tag	2.2	-0.9	—	—	—
Comprehensive Income — Owners of Parent	—	—	—	218.4	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	34.37	29.03	57.82	31.03	33.29
Diluted EPS — Continuing Operations	34.37	29.03	57.82	31.03	33.29
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	656.9	687.7	—	—	—
Gross Margin %	91.11	91.60	—	—	—
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	331.8	347.0	250.8	297.1	316.0
− Exceptional Items (reconciliation)	0.0	0.0	263.2	0.0	0.0
Net Income Adj (tax-effected)	242.0	204.4	195.6	218.4	234.3
EPS Adj	34.37	29.03	27.78	31.03	33.29
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	70.4	70.4	70.4	70.4	70.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.