In ₹ Crore except Per Share Latest Annual	MSUMI FY26	MOTHERSON FY26	UNOMINDA FY26	MINDACORP FY26	Peer Average
Valuation — at last close
P/E	—	43.72×	52.33×	◆ 41.85×	45.97×
P/B	—	◆ 4.12×	9.19×	5.80×	6.37×
EV/EBITDA	—	◆ 15.05×	29.05×	22.74×	22.28×
Market Cap	—	₹1.69L Cr	₹62,792 Cr	₹15,320 Cr	₹82,328 Cr
Growth
Revenue CAGR 3Y	17.60%	17.02%	◆ 20.49%	12.88%	16.80% +5%
Revenue CAGR 5Y	—	17.06%	◆ 25.26%	21.17%	21.16%
Net Income CAGR 3Y	8.68%	◆ 34.75%	22.40%	7.98%	21.71% -60%
Revenue YoY (latest Q)	—	16.65%	23.79%	◆ 33.22%	24.55%
Net Income YoY (latest Q)	—	77.48%	2.10%	◆ 215.80%	98.46%
Profitability
EBITDA Margin	9.24%	9.44%	11.45%	◆ 11.66%	10.85% -15%
Net Income Margin	5.45%	3.24%	◆ 6.53%	5.79%	5.19% +5%
Return on Common Equity	◆ 32.39%	10.18%	19.07%	14.87%	14.71% +120%
Return on Capital Employed	◆ 39.15%	12.08%	18.89%	15.68%	15.55% +152%
Return on Assets	◆ 14.75%	4.02%	10.09%	6.90%	7.00% +111%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.36×	0.35×	0.46×	0.39× -100%
Interest Coverage	◆ 32.10×	4.17×	8.28×	4.03×	5.49× +484%
Scale — latest FY
Revenue / Total Income	₹11,478 Cr	₹1.26L Cr	₹19,658 Cr	₹6,185 Cr	₹50,649 Cr -77%
Net Income	₹625 Cr	₹4,086 Cr	₹1,284 Cr	₹358 Cr	₹1,909 Cr -67%
Total Assets	₹4,746 Cr	₹1.10L Cr	₹13,705 Cr	₹5,495 Cr	₹43,232 Cr -89%
EPS	—	₹3.66	₹20.78	₹15.31	₹13.25
Book Value per Share	—	₹38.83	₹118.27	₹110.56	₹89.22

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.