In ₹ Crore except Per Share Latest Annual | MSUMI FY26 | MOTHERSON FY26 | UNOMINDA FY26 | MINDACORP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 44.36× | 58.90× | 45.64× | 45.64× | |
| P/B | — | ◆ 3.92× | 9.74× | 6.28× | 6.28× | |
| EV/EBITDA | — | ◆ 15.09× | 32.40× | 24.71× | 24.71× | |
| Market Cap | — | ₹1.71L Cr | ₹70,680 Cr | ₹16,707 Cr | ₹70,680 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 17.60% | 17.02% | ◆ 20.49% | 12.88% | 17.02% +3% | |
| Revenue CAGR 5Y | — | 17.06% | ◆ 25.26% | 21.17% | 21.17% | |
| Net Income CAGR 3Y | 8.68% | ◆ 34.75% | 22.40% | 7.98% | 22.40% -61% | |
| Revenue YoY (latest Q) | — | 16.65% | 23.79% | ◆ 33.22% | 23.79% | |
| Net Income YoY (latest Q) | — | 77.48% | 2.10% | ◆ 215.80% | 77.48% | |
| Profitability | ||||||
| EBITDA Margin | 9.24% | 9.44% | 11.45% | ◆ 11.66% | 11.45% -19% | |
| Net Income Margin | 5.45% | 3.24% | ◆ 6.53% | 5.79% | 5.79% -6% | |
| Return on Common Equity | ◆ 28.92% | 8.84% | 16.49% | 13.55% | 13.55% +113% | |
| Return on Capital Employed | ◆ 35.31% | 11.04% | 17.78% | 14.67% | 14.67% +141% | |
| Return on Assets | ◆ 13.17% | 3.70% | 9.37% | 6.52% | 6.52% +102% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.36× | 0.35× | 0.46× | 0.36× -100% | |
| Interest Coverage | ◆ 32.10× | 4.17× | 8.28× | 4.03× | 4.17× +670% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹11,478 Cr | ₹1.26L Cr | ₹19,658 Cr | ₹6,185 Cr | ₹19,658 Cr -42% | |
| Net Income | ₹625 Cr | ₹4,086 Cr | ₹1,284 Cr | ₹358 Cr | ₹1,284 Cr -51% | |
| Total Assets | ₹4,746 Cr | ₹1.10L Cr | ₹13,705 Cr | ₹5,495 Cr | ₹13,705 Cr -65% | |
| EPS | — | ₹3.66 | ₹20.78 | ₹15.31 | ₹15.31 | |
| Book Value per Share | — | ₹41.37 | ₹125.73 | ₹111.19 | ₹111.19 | |