In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 376.9 | 461.1 | 576.7 | 576.7 | |
| + Capital Work-in-Progress | 23.7 | 36.7 | 0.3 | 0.3 | |
| + Long-term Loans | 916.8 | 6.7 | 6.5 | 6.5 | |
| + Other Non-current Financial Assets | 46.1 | 56.6 | 57.7 | 57.7 | |
| + Deferred Tax Assets | 49.9 | 57.4 | 63.6 | 63.6 | |
| + Other Non-current Assets | 11.8 | 12.3 | 3.3 | 3.3 | |
| Total Non-current Assets | 762.2 | 875.8 | 937.5 | 937.5 | |
| Current Assets | |||||
| + Inventories | 1,139.9 | 1,282.4 | 1,730.1 | 1,730.1 | |
| + Trade Receivables | 895.9 | 1,243.7 | 1,884.2 | 1,884.2 | |
| + Cash & Cash Equivalents | 167.0 | 14.3 | 66.2 | 66.2 | |
| + Other Bank Balances | 101.3 | 223.2 | 223.2 | 223.2 | |
| + Short-term Loans | 6.0 | 7.1 | 6.3 | 6.3 | |
| + Other Current Financial Assets | 16.7 | 13.1 | 20.1 | 20.1 | |
| Current Financial Assets | 1,180.9 | 1,501.3 | 1,979.9 | 1,979.9 | |
| + Other Current Assets | 49.9 | 69.3 | 98.3 | 98.3 | |
| Total Current Assets | 2,376.7 | 2,853.0 | 3,808.2 | 3,808.2 | |
| Total Assets | 3,138.9 | 3,728.8 | 4,745.7 | 4,745.7 | |
| Equity | |||||
| + Equity Share Capital | 442.1 | 442.1 | 663.2 | 663.2 | |
| + Other Equity / Reserves | — | — | 1,498.5 | 1,498.5 | |
| Equity — Owners of Parent | — | — | 2,161.7 | 2,161.7 | |
| Total Equity | 1,676.8 | 1,698.3 | 2,161.7 | 2,161.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 176.8 | — | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 13.3 | 16.1 | 14.3 | 14.3 | |
| Non-current Liabilities | 234.7 | 223.6 | 229.3 | 229.3 | |
| + Borrowings — Current | 0.0 | — | 10.4 | 10.4 | |
| + Trade Payables | 924.5 | 1,178.8 | 1,982.8 | 1,982.8 | |
| + Other Current Financial Liab | 109.4 | 355.5 | 137.2 | 137.2 | |
| + Provisions — Current | 1.4 | 0.4 | 0.5 | 0.5 | |
| + Current Tax Liabilities | — | 1.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 56.1 | 82.7 | 70.8 | 70.8 | |
| Current Liabilities | 1,227.4 | 1,806.8 | 2,354.7 | 2,354.7 | |
| Total Liabilities | — | — | 2,584.0 | 2,584.0 | |
| Total Equity & Liabilities | 3,138.9 | 3,728.8 | 4,745.7 | 4,745.7 | |