| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 761 | 577 | 461 | 377 | 307 | ||
| 10.3 | 0.3 | 36.7 | 23.7 | 27.0 | ||
| 0.9 | — | — | — | — | ||
| 7.2 | 6.5 | 6.7 | 917 | 4.8 | ||
| 65.8 | 57.7 | 56.6 | 46.1 | 40.7 | ||
| 73.9 | — | — | — | — | ||
| 70.8 | 63.6 | 57.4 | 49.9 | 41.1 | ||
| 3.6 | 3.3 | 12.3 | 11.8 | 46.7 | ||
| 919 | 938 | 876 | 762 | 761 | ||
Current assets | ||||||
| 1,900 | 1,730 | 1,282 | 1,140 | 1,210 | ||
| 1,929 | 1,884 | 1,244 | 896 | 800 | ||
| 43.4 | 66.2 | 14.3 | 167 | 36.1 | ||
| 4.0 | 223 | 223 | 101 | 1.0 | ||
| 5.8 | 6.3 | 7.1 | 6.0 | 4.1 | ||
| 29.3 | 20.1 | 13.1 | 16.7 | 8.0 | ||
| 2,011 | 1,980 | 1,501 | 1,181 | 838 | ||
| 62.8 | 98.3 | 69.3 | 49.9 | 77.6 | ||
| 3,973 | 3,808 | 2,853 | 2,377 | 2,137 | ||
| 4,893 | 4,746 | 3,729 | 3,139 | 2,898 | ||
Equity | ||||||
| 663 | 663 | 442 | 442 | 442 | ||
| 1,477 | 1,499 | — | — | — | ||
| 2,141 | 2,162 | — | — | — | ||
| 2,141 | 2,162 | 1,698 | 1,677 | 1,331 | ||
Liabilities | ||||||
| 0.0 | 0.0 | — | 177 | 7.8 | ||
| 140 | 14.3 | 16.1 | 13.3 | 10.3 | ||
| 140 | — | — | — | — | ||
| 114 | — | — | — | — | ||
| 255 | 229 | 224 | 235 | 279 | ||
| 101 | 10.4 | — | 0.0 | 74.0 | ||
| 1,996 | 1,983 | 1,179 | 924 | 926 | ||
| 265 | 137 | 356 | 109 | 113 | ||
| 2,363 | — | — | — | — | ||
| 0.5 | 0.5 | 0.4 | 1.4 | 1.3 | ||
| 0.0 | 0.0 | 1.0 | — | — | ||
| 134 | 70.8 | 82.7 | 56.1 | 63.5 | ||
| 2,497 | 2,355 | 1,807 | 1,227 | 1,288 | ||
| 2,752 | 2,584 | — | — | — | ||
| 4,893 | 4,746 | 3,729 | 3,139 | 2,898 | ||
Trade payables — MSME split | ||||||
| 39.7 | — | — | — | — | ||
| 1,956 | — | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 306.5 | 376.9 | 461.1 | 576.7 | 760.9 | |
| + Capital Work-in-Progress | 27.0 | 23.7 | 36.7 | 0.3 | 10.3 | |
| + Non-current Investments | — | — | — | — | 0.9 | |
| + Long-term Loans | 4.8 | 916.8 | 6.7 | 6.5 | 7.2 | |
| + Other Non-current Financial Assets | 40.7 | 46.1 | 56.6 | 57.7 | 65.8 | |
| Non-current Financial Assets | — | — | — | — | 73.9 | |
| + Deferred Tax Assets | 41.1 | 49.9 | 57.4 | 63.6 | 70.8 | |
| + Other Non-current Assets | 46.7 | 11.8 | 12.3 | 3.3 | 3.6 | |
| Total Non-current Assets | 761.2 | 762.2 | 875.8 | 937.5 | 919.3 | |
| Current Assets | ||||||
| + Inventories | 1,209.6 | 1,139.9 | 1,282.4 | 1,730.1 | 1,899.7 | |
| + Trade Receivables | 800.4 | 895.9 | 1,243.7 | 1,884.2 | 1,928.5 | |
| + Cash & Cash Equivalents | 36.1 | 167.0 | 14.3 | 66.2 | 43.4 | |
| + Other Bank Balances | 1.0 | 101.3 | 223.2 | 223.2 | 4.0 | |
| + Short-term Loans | 4.1 | 6.0 | 7.1 | 6.3 | 5.8 | |
| + Other Current Financial Assets | 8.0 | 16.7 | 13.1 | 20.1 | 29.3 | |
| Current Financial Assets | 837.5 | 1,180.9 | 1,501.3 | 1,979.9 | 2,011.0 | |
| + Other Current Assets | 77.6 | 49.9 | 69.3 | 98.3 | 62.8 | |
| Total Current Assets | 2,136.5 | 2,376.7 | 2,853.0 | 3,808.2 | 3,973.4 | |
| Total Assets | 2,897.7 | 3,138.9 | 3,728.8 | 4,745.7 | 4,892.8 | |
| Equity | ||||||
| + Equity Share Capital | 442.1 | 442.1 | 442.1 | 663.2 | 663.2 | |
| + Other Equity / Reserves | — | — | — | 1,498.5 | 1,477.5 | |
| Equity — Owners of Parent | — | — | — | 2,161.7 | 2,140.7 | |
| Total Equity | 1,330.5 | 1,676.8 | 1,698.3 | 2,161.7 | 2,140.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.8 | 176.8 | — | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 10.3 | 13.3 | 16.1 | 14.3 | 140.4 | |
| Non-current Financial Liabilities | — | — | — | — | 140.4 | |
| + Other Non-current Liabilities | — | — | — | — | 114.3 | |
| Non-current Liabilities | 279.3 | 234.7 | 223.6 | 229.3 | 254.8 | |
| + Borrowings — Current | 74.0 | 0.0 | — | 10.4 | 101.4 | |
| + Trade Payables | 925.7 | 924.5 | 1,178.8 | 1,982.8 | 1,996.1 | |
| + Other Current Financial Liab | 112.5 | 109.4 | 355.5 | 137.2 | 265.2 | |
| Current Financial Liabilities | — | — | — | — | 2,362.7 | |
| + Provisions — Current | 1.3 | 1.4 | 0.4 | 0.5 | 0.5 | |
| + Current Tax Liabilities | — | — | 1.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 63.5 | 56.1 | 82.7 | 70.8 | 134.1 | |
| Current Liabilities | 1,287.9 | 1,227.4 | 1,806.8 | 2,354.7 | 2,497.4 | |
| Total Liabilities | — | — | — | 2,584.0 | 2,752.1 | |
| Total Equity & Liabilities | 2,897.7 | 3,138.9 | 3,728.8 | 4,745.7 | 4,892.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | — | 39.7 | |
| + Dues to Other Creditors — Current | — | — | — | — | 1,956.4 | |