In ₹ Crore except Per Share Latest Annual | MOREPENLAB FY26 | IOLCP FY26 | INNOVACAP FY26 | FDC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 66.76× | 45.20× | 47.30× | ◆ 20.03× | 45.20× +48% | |
| P/B | 5.07× | 3.46× | 6.11× | ◆ 2.27× | 3.46× +47% | |
| EV/EBITDA | 51.49× | 23.37× | 28.68× | ◆ 14.79× | 23.37× +120% | |
| Market Cap | ₹6,328 Cr | ₹6,223 Cr | ₹6,667 Cr | ₹5,640 Cr | ₹6,223 Cr +2% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 8.40% | 1.51% | — | 6.77% | 4.14% +103% | |
| Revenue CAGR 5Y | 8.73% | — | — | ◆ 10.24% | 10.24% -15% | |
| Net Income CAGR 3Y | ◆ 34.87% | -0.36% | — | 13.23% | 6.44% +442% | |
| Revenue YoY (latest Q) | 34.07% | ◆ 37.08% | 33.94% | 2.97% | 33.94% +0% | |
| Net Income YoY (latest Q) | ◆ 424.73% | 89.80% | 42.27% | 9.18% | 42.27% +905% | |
| Profitability | ||||||
| EBITDA Margin | 6.96% | 11.60% | 14.90% | ◆ 15.94% | 14.90% -53% | |
| Net Income Margin | 5.25% | 5.94% | 8.65% | ◆ 12.96% | 8.65% -39% | |
| Return on Common Equity | 7.61% | 7.65% | ◆ 12.92% | 11.32% | 11.32% -33% | |
| Return on Capital Employed | 6.17% | 9.95% | ◆ 14.73% | 11.23% | 11.23% -45% | |
| Return on Assets | 4.90% | 5.32% | 7.67% | ◆ 9.64% | 7.67% -36% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.16× | 0.07× | 0.32× | ◆ 0.00× | 0.07× +129% | |
| Interest Coverage | 5.43× | 12.97× | 11.70× | ◆ 57.54× | 12.97× -58% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,806 Cr | ₹2,319 Cr | ₹1,630 Cr | ₹2,171 Cr | ₹2,171 Cr -17% | |
| Net Income | ₹94.9 Cr | ₹138 Cr | ₹141 Cr | ₹281 Cr | ₹141 Cr -33% | |
| Total Assets | ₹1,936 Cr | ₹2,587 Cr | ₹1,837 Cr | ₹2,919 Cr | ₹2,587 Cr -25% | |
| EPS | ₹1.73 | ₹4.69 | ₹24.63 | ₹17.29 | ₹17.29 -90% | |
| Book Value per Share | ₹22.76 | ₹61.27 | ₹190.61 | ₹152.64 | ₹152.64 -85% | |