| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 421 | 381 | 317 | 213 | 167 | ||
| 22.8 | 21.6 | 28.3 | 24.5 | 17.0 | ||
| 0.0 | 0.0 | 74.5 | 74.5 | 74.5 | ||
| 162 | 132 | 97.5 | 19.7 | 25.5 | ||
| 102 | 101 | 7.2 | 1.3 | 0.0 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| 7.6 | 7.6 | 7.8 | 7.1 | 6.4 | ||
| 109 | 109 | 15.1 | 8.5 | 6.4 | ||
| 151 | 129 | 86.8 | 63.9 | 63.9 | ||
| 866 | 773 | 619 | 404 | 354 | ||
Current assets | ||||||
| 324 | 272 | 300 | 249 | 229 | ||
| 16.3 | 22.9 | 77.8 | 0.0 | 0.0 | ||
| 345 | 333 | 325 | 325 | 263 | ||
| 155 | 31.2 | 27.4 | 16.9 | 21.7 | ||
| 99.7 | 37.6 | 22.0 | 35.2 | 34.6 | ||
| 0.5 | 0.5 | 0.5 | 0.2 | 0.3 | ||
| 13.4 | 16.0 | 11.3 | 14.4 | 5.5 | ||
| 629 | 441 | 464 | 392 | 325 | ||
| 487 | 451 | 396 | 249 | 202 | ||
| 1,440 | 1,164 | 1,159 | 889 | 756 | ||
| 2,306 | 1,936 | 1,778 | 1,293 | 1,110 | ||
Equity | ||||||
| 110 | 110 | 110 | 102 | 102 | ||
| 1,272 | 1,137 | 1,047 | 745 | 651 | ||
| 1,381 | 1,246 | 1,156 | 847 | 753 | ||
| 0.8 | 0.7 | 30.7 | 0.0 | −0.5 | ||
| 1,382 | 1,247 | 1,187 | 847 | 752 | ||
Liabilities | ||||||
| 121 | 134 | 25.8 | 3.4 | 0.9 | ||
| 12.0 | 7.4 | 17.9 | 4.5 | 3.5 | ||
| 133 | 141 | 43.7 | 7.9 | 4.5 | ||
| 41.5 | 41.2 | 39.8 | 33.8 | 29.7 | ||
| 23.4 | 16.5 | 7.0 | 2.2 | 2.7 | ||
| 198 | 199 | 90.5 | 43.9 | 36.9 | ||
| 184 | 61.1 | 53.6 | 25.6 | 24.2 | ||
| 408 | 317 | 363 | 295 | 227 | ||
| 73.9 | 44.2 | 42.5 | 50.5 | 50.1 | ||
| 666 | 423 | 459 | 371 | 301 | ||
| 42.4 | 29.6 | 19.6 | 25.0 | 16.2 | ||
| 17.8 | 38.1 | 21.6 | 5.9 | 3.7 | ||
| 726 | 490 | 501 | 402 | 321 | ||
| 924 | 689 | 591 | 446 | 358 | ||
| 2,306 | 1,936 | 1,778 | 1,293 | 1,110 | ||
Trade payables — MSME split | ||||||
| 2.1 | 2.9 | 0.7 | — | — | ||
| 406 | 314 | 363 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 167.0 | 213.2 | 316.5 | 381.2 | 421.4 | |
| + Capital Work-in-Progress | 17.0 | 24.5 | 28.3 | 21.6 | 22.8 | |
| + Goodwill | 74.5 | 74.5 | 74.5 | 0.0 | 0.0 | |
| + Other Intangibles | 25.5 | 19.7 | 97.5 | 131.8 | 161.6 | |
| + Non-current Investments | 0.0 | 1.3 | 7.2 | 101.3 | 101.8 | |
| + Long-term Loans | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 6.4 | 7.1 | 7.8 | 7.6 | 7.6 | |
| Non-current Financial Assets | 6.4 | 8.5 | 15.1 | 108.9 | 109.5 | |
| + Other Non-current Assets | 63.9 | 63.9 | 86.8 | 129.0 | 150.8 | |
| Total Non-current Assets | 354.3 | 404.2 | 618.7 | 772.5 | 866.0 | |
| Current Assets | ||||||
| + Inventories | 228.9 | 248.6 | 300.0 | 271.8 | 323.6 | |
| + Current Investments | 0.0 | 0.0 | 77.8 | 22.9 | 16.3 | |
| + Trade Receivables | 263.2 | 324.9 | 324.8 | 333.1 | 344.5 | |
| + Cash & Cash Equivalents | 21.7 | 16.9 | 27.4 | 31.2 | 155.0 | |
| + Other Bank Balances | 34.6 | 35.2 | 22.0 | 37.6 | 99.7 | |
| + Short-term Loans | 0.3 | 0.2 | 0.5 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 5.5 | 14.4 | 11.3 | 16.0 | 13.4 | |
| Current Financial Assets | 325.3 | 391.7 | 463.7 | 441.3 | 629.3 | |
| + Other Current Assets | 201.9 | 248.8 | 395.7 | 450.5 | 487.1 | |
| Total Current Assets | 756.2 | 889.0 | 1,159.4 | 1,163.6 | 1,440.0 | |
| Total Assets | 1,110.5 | 1,293.2 | 1,778.1 | 1,936.1 | 2,305.9 | |
| Equity | ||||||
| + Equity Share Capital | 102.2 | 102.2 | 109.6 | 109.6 | 109.6 | |
| + Other Equity / Reserves | 650.7 | 745.0 | 1,046.6 | 1,136.9 | 1,271.5 | |
| Equity — Owners of Parent | 752.9 | 847.2 | 1,156.2 | 1,246.4 | 1,381.1 | |
| + Minority Interest | -0.5 | 0.0 | 30.7 | 0.7 | 0.8 | |
| Total Equity | 752.4 | 847.2 | 1,187.0 | 1,247.1 | 1,381.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.9 | 3.4 | 25.8 | 133.6 | 121.2 | |
| + Other Non-current Financial Liab | 3.5 | 4.5 | 17.9 | 7.4 | 12.0 | |
| Non-current Financial Liabilities | 4.5 | 7.9 | 43.7 | 141.0 | 133.2 | |
| + Provisions — Non-current | 29.7 | 33.8 | 39.8 | 41.2 | 41.5 | |
| + Deferred Tax Liabilities | 2.7 | 2.2 | 7.0 | 16.5 | 23.4 | |
| Non-current Liabilities | 36.9 | 43.9 | 90.5 | 198.7 | 198.1 | |
| + Borrowings — Current | 24.2 | 25.6 | 53.6 | 61.1 | 183.8 | |
| + Trade Payables | 226.9 | 295.0 | 363.3 | 317.2 | 408.0 | |
| + Other Current Financial Liab | 50.1 | 50.5 | 42.5 | 44.2 | 73.9 | |
| Current Financial Liabilities | 301.2 | 371.2 | 459.4 | 422.6 | 665.8 | |
| + Provisions — Current | 16.2 | 25.0 | 19.6 | 29.6 | 42.4 | |
| + Other Current Liabilities | 3.7 | 5.9 | 21.6 | 38.1 | 17.8 | |
| Current Liabilities | 321.2 | 402.0 | 500.7 | 490.3 | 725.9 | |
| Total Liabilities | 358.0 | 446.0 | 591.1 | 689.0 | 924.0 | |
| Total Equity & Liabilities | 1,110.5 | 1,293.2 | 1,778.1 | 1,936.1 | 2,305.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.7 | 2.9 | 2.1 | |
| + Dues to Other Creditors — Current | — | — | 362.6 | 314.3 | 406.0 | |