| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 405 | 372 | 327 | 260 | 156 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.0 | 1.1 | 1.2 | 19.4 | 6.1 | ||
| 406 | 373 | 328 | 279 | 162 | ||
Expenses | ||||||
| 49.4 | 46.4 | 47.0 | 42.6 | 49.2 | ||
| 9.0 | 6.8 | 17.7 | 13.0 | 5.8 | ||
| 8.6 | 7.8 | 7.5 | 1.7 | 1.1 | ||
| 65.5 | 68.0 | 63.0 | 57.5 | 48.0 | ||
| 154 | 129 | 135 | 115 | 104 | ||
| 268 | 258 | 217 | 160 | 58.7 | ||
| 260 | 250 | 209 | 158 | 57.6 | ||
Profit | ||||||
| 252 | 244 | 193 | 164 | 57.9 | ||
| 0.0 | −0.0 | −0.1 | −0.0 | −0.0 | ||
| 252 | 244 | 193 | 164 | 57.9 | ||
| 54.3 | 61.6 | 43.3 | 40.9 | 14.8 | ||
| 4.6 | 1.6 | 0.1 | 0.1 | 0.2 | ||
| 59.0 | 63.1 | 43.4 | 40.9 | 15.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | ||
| 193 | 181 | 149 | 123 | 43.0 | ||
| 193 | 181 | 149 | 123 | 43.0 | ||
| 0.7 | 0.5 | −0.1 | −0.1 | −0.2 | ||
| 193 | 182 | 149 | 123 | 42.8 | ||
| — | 181 | — | 123 | — | ||
Per share | ||||||
| ₹24.31 | ₹22.91 | ₹20.15 | ₹36.36 | ₹12.63 | ||
| ₹24.26 | ₹22.81 | ₹19.89 | ₹36.36 | ₹12.63 | ||
Other comprehensive income — detail | ||||||
| 0.7 | 0.5 | −0.1 | — | — | ||
| — | 0.7 | — | −0.2 | — | ||
| 0.6 | 0.2 | 0.1 | — | — | ||
| — | — | — | −0.1 | 0.2 | ||
| — | 181 | — | 123 | — | ||
Per share — as-filed variants | ||||||
| ₹24.31 | ₹22.91 | ₹20.15 | ₹36.36 | ₹12.63 | ||
| ₹24.26 | ₹22.81 | ₹19.89 | ₹36.36 | ₹12.63 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 252 | 244 | 193 | 164 | 57.9 | ||
| 0.0 | −0.0 | −0.1 | −0.0 | −0.0 | ||
| 193 | 181 | 149 | 123 | 43.0 | ||
| ₹24.31 | ₹22.91 | ₹20.16 | ₹36.37 | ₹12.63 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 155.9 | 259.6 | 326.8 | 372.2 | 405.1 | |
| Other Income | 6.1 | 19.4 | 1.2 | 1.1 | 1.0 | |
| Total Income | 162.0 | 279.0 | 328.0 | 373.3 | 406.0 | |
| Expenses | ||||||
| + Employee Benefit Expense | 49.2 | 42.6 | 47.0 | 46.4 | 49.4 | |
| + Finance Costs | 5.8 | 13.0 | 17.7 | 6.8 | 9.0 | |
| + Depreciation & Amortisation | 1.1 | 1.7 | 7.5 | 7.8 | 8.6 | |
| + Other Expenses | 48.0 | 57.5 | 63.0 | 68.0 | 65.5 | |
| Total Expenses | 104.1 | 114.9 | 135.2 | 129.0 | 154.4 | |
| EBITDA | 58.7 | 159.6 | 216.8 | 257.8 | 268.4 | |
| EBIT | 57.6 | 157.8 | 209.2 | 250.0 | 259.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 57.9 | 164.1 | 192.7 | 244.3 | 251.7 | |
| + Exceptional Items | -0.0 | -0.0 | -0.1 | -0.0 | 0.0 | |
| Pretax Income | 57.9 | 164.1 | 192.7 | 244.3 | 251.7 | |
| + Current Tax | 14.8 | 40.9 | 43.3 | 61.6 | 54.3 | |
| + Deferred Tax | 0.2 | 0.1 | 0.1 | 1.6 | 4.6 | |
| Tax Expense | 15.0 | 40.9 | 43.4 | 63.1 | 59.0 | |
| + Share of Associates & JVs | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 43.0 | 123.1 | 149.3 | 181.2 | 192.7 | |
| + Net Income — Continuing Ops | 43.0 | 123.1 | 149.3 | 181.2 | 192.7 | |
| + Other Comprehensive Income | -0.2 | -0.1 | -0.1 | 0.5 | 0.7 | |
| Total Comprehensive Income | 42.8 | 123.0 | 149.2 | 181.7 | 193.4 | |
| Net Income to Common | — | 123.1 | — | 181.2 | — | |
| Per Share | ||||||
| Basic EPS | 12.63 | 36.36 | 20.15 | 22.91 | 24.31 | |
| Diluted EPS | 12.63 | 36.36 | 19.89 | 22.81 | 24.26 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.1 | 0.5 | 0.7 | |
| + Items NOT to be Reclassified to P&L | — | -0.2 | — | 0.7 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.2 | 0.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.2 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 123.1 | — | 181.2 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 12.63 | 36.36 | 20.15 | 22.91 | 24.31 | |
| Diluted EPS — Continuing Operations | 12.63 | 36.36 | 19.89 | 22.81 | 24.26 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 57.9 | 164.1 | 192.7 | 244.3 | 251.7 | |
| − Exceptional Items (reconciliation) | -0.0 | -0.0 | -0.1 | -0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 43.0 | 123.2 | 149.3 | 181.2 | 192.7 | |
| EPS Adj | 12.63 | 36.37 | 20.16 | 22.91 | 24.31 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 33.9 | 78.5 | 79.3 | 79.3 | |