alphaveMOIL₹249.75

MOIL Ltd.

Annual Quarterly₹ CrorePeersNMDC GMDCLTD LLOYDSENT JAIBALAJI IMFA ASHAPURMIN POCL NSLNISP

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY20 30/09/2019	Q3 FY20 31/12/2019	Q4 FY20 31/03/2020	Q1 FY21 30/06/2020	Q2 FY21 30/09/2020	Q3 FY21 31/12/2020
Revenue from Operations	253.1	256.2	248.7	152.3	307.2	267.7
Other Income	53.2	44.9	34.3	25.7	26.0	19.3
Total Income	306.3	301.1	283.0	178.1	333.2	287.0
Expenses
+ Cost of Materials Consumed	7.0	9.5	11.0	0.1	4.5	4.6
+ Changes in Inventories	-10.7	-9.9	-20.4	-59.1	110.5	-22.1
+ Employee Benefit Expense	100.4	106.1	152.6	108.7	104.5	115.0
+ Depreciation & Amortisation	31.9	25.8	19.1	21.9	24.0	25.4
+ Other Expenses	73.4	95.2	99.1	54.4	81.1	94.2
Total Expenses	201.9	226.8	261.3	125.9	324.6	217.1
EBITDA	83.1	55.2	6.4	48.3	6.6	76.0
EBIT	51.3	29.5	-12.7	26.4	-17.4	50.7
Profit
PBT before Exceptional Items	104.4	74.3	21.6	52.1	8.6	70.0
+ Exceptional Items	0.0	0.0	0.0	-50.0	0.0	0.0
Pretax Income	104.4	74.3	21.6	2.1	8.6	70.0
+ Current Tax	17.2	20.4	4.6	0.9	2.8	20.2
+ Deferred Tax	-1.3	-1.5	3.6	-0.6	-1.5	-1.6
Tax Expense	15.9	18.9	8.1	0.2	1.3	18.6
Net Income	88.6	55.5	13.5	1.9	7.3	51.4
+ Net Income — Continuing Ops	88.6	55.5	13.5	1.9	7.3	51.4
+ Other Comprehensive Income	-6.5	-5.7	22.4	3.0	0.9	1.9
Total Comprehensive Income	82.1	49.8	35.8	4.9	8.2	53.3
Per Share
Basic EPS	3.44	2.15	0.56	0.08	0.31	2.17
Diluted EPS	3.44	2.15	0.56	0.08	0.31	2.17
Per Share — as-filed variants
Basic EPS — Continuing Operations	3.44	2.15	0.56	0.08	0.31	2.17
Diluted EPS — Continuing Operations	3.44	2.15	0.56	0.08	0.31	2.17
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	256.9	256.6	258.0	211.4	192.2	285.2
Gross Margin %	101.48	100.14	103.77	138.75	62.57	106.52
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	104.4	74.3	21.6	52.1	8.6	70.0
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-50.0	0.0	0.0
Net Income Adj (tax-effected)	88.6	55.5	13.5	46.2	7.3	51.4
EPS Adj	3.44	2.15	0.56	1.97	0.31	2.17
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	257.6	257.6	237.3	237.3	237.3	237.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q3 FY21 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.