MOIL profit and loss

Latest FY26

Revenue: ₹1,473cr−7.1% on FY25
EBITDA: ₹415cr−21.4% on FY25
Net profit: ₹267cr−29.9% on FY25
EPS: ₹13.14−30.0% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,523	1,473	1,585	1,449	1,342	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	90.8	93.0	111	93.5	76.9
	1,614	1,566	1,696	1,543	1,419
	14.6	19.7	25.0	23.9	19.8
	27.7	0.0	0.0	0.0	0.0
	−99.5	−64.0	−72.7	−44.7	−62.7
	555	556	564	555	570
	177	170	152	144	114
	554	547	541	477	445
	1,229	1,228	1,210	1,156	1,087
	472	415	528	438	369
	295	245	375	293	255
Profit
	386	338	487	387	332
	0.0	0.0	0.0	0.0	2.8
	386	338	487	387	334
	50.3	41.7	126	96.9	89.4
	31.8	28.7	−21.1	−3.2	−5.6
	82.0	70.4	105	93.7	83.9
	304	267	382	293	251
	304	267	382	293	251
	−56.4	−54.9	−63.1	0.7	−25.7
	247	213	319	294	225
Per share
	₹14.92	₹13.14	₹18.76	₹14.42	₹12.31
	₹14.92	₹13.14	₹18.76	₹14.42	₹12.31
Other comprehensive income — detail
	−56.4	−54.9	−63.1	—	—
	—	—	−84.4	0.7	−25.7
	47.3	73.3	−21.3	—	—
	—	−18.4	0.0	—	—
Per share — as-filed variants
	₹14.92	₹13.14	₹18.76	₹14.42	₹12.31
	₹14.92	₹13.14	₹18.76	₹14.42	₹12.31
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,581	1,517	1,633	1,470	1,385
	103.8%	103.0%	103.0%	101.4%	103.2%
Adjusted (ex-exceptional items) — derived
	386	338	487	387	332
	0.0	0.0	0.0	0.0	2.8
	304	267	382	293	248
	₹14.92	₹13.14	₹18.76	₹14.42	₹12.21

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

MOIL₹218.53

MOIL Ltd.

· Metal & Mining

Annual Quarterly₹ CrorePeersNMDC GMDCLTD LLOYDSENT JAIBALAJI IMFA ASHAPURMIN POCL NSLNISPMcap ₹4,447 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,341.6	1,449.4	1,584.9	1,472.8	1,523.3
Other Income	76.9	93.5	111.4	93.0	90.8
Total Income	1,418.5	1,543.0	1,696.3	1,565.9	1,614.2
Expenses
+ Cost of Materials Consumed	19.8	23.9	25.0	19.7	14.6
+ Purchases of Stock-in-Trade	0.0	0.0	0.0	0.0	27.7
+ Changes in Inventories	-62.7	-44.7	-72.7	-64.0	-99.5
+ Employee Benefit Expense	570.1	555.1	563.9	555.9	554.9
+ Depreciation & Amortisation	114.3	144.2	152.1	169.8	176.7
+ Other Expenses	445.3	477.4	541.2	546.6	554.1
Total Expenses	1,086.9	1,156.0	1,209.5	1,228.0	1,228.5
EBITDA	369.1	437.7	527.5	414.6	471.6
EBIT	254.8	293.5	375.4	244.8	294.8
Profit
PBT before Exceptional Items	331.6	387.0	486.8	337.8	385.6
+ Exceptional Items	2.8	0.0	0.0	0.0	0.0
Pretax Income	334.4	387.0	486.8	337.8	385.6
+ Current Tax	89.4	96.9	126.2	41.7	50.3
+ Deferred Tax	-5.6	-3.2	-21.1	28.7	31.8
Tax Expense	83.9	93.7	105.1	70.4	82.0
Net Income	250.6	293.3	381.6	267.5	303.6
+ Net Income — Continuing Ops	250.6	293.3	381.6	267.5	303.6
+ Other Comprehensive Income	-25.7	0.7	-63.1	-54.9	-56.4
Total Comprehensive Income	224.9	294.0	318.5	212.6	247.2
Per Share
Basic EPS	12.31	14.42	18.76	13.14	14.92
Diluted EPS	12.31	14.42	18.76	13.14	14.92
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-63.1	-54.9	-56.4
+ Items NOT to be Reclassified to P&L	-25.7	0.7	-84.4	—	—
+ Tax on Items NOT to be Reclassified	—	—	-21.3	73.3	47.3
+ Tax on Items to be Reclassified	—	—	0.0	-18.4	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	12.31	14.42	18.76	13.14	14.92
Diluted EPS — Continuing Operations	12.31	14.42	18.76	13.14	14.92
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,384.6	1,470.2	1,632.6	1,517.1	1,580.5
Gross Margin %	103.20	101.43	103.01	103.01	103.76
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	331.6	387.0	486.8	337.8	385.6
− Exceptional Items (reconciliation)	2.8	0.0	0.0	0.0	0.0
Net Income Adj (tax-effected)	248.5	293.3	381.6	267.5	303.6
EPS Adj	12.21	14.42	18.76	13.14	14.92
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	203.5	203.5	203.5	203.5	203.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.