In ₹ Crore except Per Share Latest Annual	MODIRUBBER FY26	TOLINS FY26	TVSSRICHAK FY26	GOODYEAR FY25	Peer Average
Valuation — at last close
P/E	422.31×	◆ 9.22×	44.87×	28.03×	27.37× +1443%
P/B	◆ 0.41×	0.91×	2.69×	2.56×	2.05× -80%
EV/EBITDA	◆ -8.61×	7.00×	14.11×	—	10.56× -182%
Market Cap	₹274 Cr	₹329 Cr	₹3,198 Cr	₹1,545 Cr	₹1,691 Cr -84%
Growth
Revenue CAGR 3Y	◆ 85.98%	—	6.87%	2.31%	4.59% +1773%
Revenue CAGR 5Y	◆ 65.34%	—	13.44%	8.36%	10.90% +499%
Net Income CAGR 3Y	-71.51%	—	◆ -2.98%	-18.78%	-10.88% -557%
Revenue YoY (latest Q)	10.08%	-11.67%	◆ 30.29%	—	9.31% +8%
Net Income YoY (latest Q)	-12.95%	-33.47%	◆ 165.16%	—	65.84% -120%
Profitability
EBITDA Margin	-75.80%	◆ 14.61%	7.66%	4.47%	8.91% -950%
Net Income Margin	1.87%	◆ 10.91%	1.95%	2.11%	4.99% -63%
Return on Common Equity	0.09%	◆ 10.41%	6.00%	9.31%	8.57% -99%
Return on Capital Employed	-4.20%	◆ 12.67%	8.29%	9.71%	10.22% -141%
Return on Assets	0.08%	◆ 9.36%	2.36%	4.55%	5.42% -99%
Credit & Quality
Total Debt/Equity	◆ 0.03×	0.03×	0.64×	—	0.34× -91%
Interest Coverage	-18.03×	◆ 24.46×	2.71×	13.21×	13.46× -234%
Scale — latest FY
Revenue / Total Income	₹34.2 Cr	₹327 Cr	₹3,643 Cr	₹2,608 Cr	₹2,193 Cr -98%
Net Income	₹0.6 Cr	₹35.7 Cr	₹71.1 Cr	₹55.1 Cr	₹54 Cr -99%
Total Assets	₹771 Cr	₹393 Cr	₹3,043 Cr	₹1,244 Cr	₹1,560 Cr -51%
EPS	₹0.26	₹9.03	₹93.03	₹23.9	₹41.99 -99%
Book Value per Share	₹270.26	₹91.44	₹1,553.76	₹261.44	₹635.55 -57%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.