| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 209 | 212 | 215 | 214 | ||
| 0.0 | 0.0 | 9.5 | 10.3 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 35.2 | 35.2 | 34.9 | 34.0 | ||
| 2.1 | 2.8 | 3.4 | 0.0 | ||
| 242 | 221 | 210 | 0.0 | ||
| 111 | 128 | 109 | 226 | ||
| 40.6 | 38.6 | 35.7 | 131 | ||
| 152 | 166 | 145 | 357 | ||
| 3.7 | 3.5 | 3.3 | 3.4 | ||
| 643 | 641 | 621 | 619 | ||
Current assets | |||||
| 49.3 | 62.5 | 71.3 | 66.1 | ||
| 24.6 | 23.7 | 22.4 | 18.1 | ||
| 10.5 | 8.2 | 6.7 | 8.0 | ||
| 12.7 | 3.1 | 0.0 | 0.7 | ||
| 2.6 | 2.3 | 0.8 | 1.0 | ||
| 14.9 | 14.1 | 14.0 | 0.5 | ||
| 115 | 114 | 115 | 94.3 | ||
| 8.3 | 9.3 | 7.6 | 8.0 | ||
| 127 | 129 | 123 | 106 | ||
| 771 | 770 | 744 | 726 | ||
Equity | |||||
| 25.0 | 25.0 | 25.0 | 25.0 | ||
| 651 | 663 | 630 | 613 | ||
| 676 | 688 | 655 | 638 | ||
| 1.5 | 1.2 | 0.8 | 0.1 | ||
| 677 | 689 | 656 | 638 | ||
Liabilities | |||||
| 2.7 | 3.0 | 5.0 | 7.5 | ||
| 2.1 | 2.7 | 3.1 | 1.4 | ||
| 4.8 | 5.8 | 8.1 | 8.9 | ||
| 1.5 | 1.0 | 0.7 | 0.5 | ||
| 30.4 | 29.7 | 37.0 | 38.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 36.7 | 36.4 | 45.8 | 47.6 | ||
| 17.3 | 14.2 | 12.0 | 12.4 | ||
| 12.0 | 10.2 | 8.6 | 8.9 | ||
| 8.1 | 2.8 | 3.2 | 3.1 | ||
| 37.4 | 27.2 | 23.8 | 24.4 | ||
| 0.1 | 0.1 | 0.0 | 0.1 | ||
| 19.6 | 17.8 | 18.4 | 15.0 | ||
| 57.2 | 45.0 | 42.3 | 39.5 | ||
| 93.9 | 81.4 | 88.1 | 87.1 | ||
| 771 | 770 | 744 | 726 | ||
Assets — additional as-filed lines | |||||
| 4.5 | 5.7 | 0.1 | 4.2 | ||
Trade payables — MSME split | |||||
| 0.4 | 0.2 | — | — | ||
| 11.6 | 10.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 214.2 | 214.7 | 212.0 | 208.8 | 208.8 | |
| + Capital Work-in-Progress | 10.3 | 9.5 | 0.0 | 0.0 | 0.0 | |
| + Investment Property | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Goodwill | 34.0 | 34.9 | 35.2 | 35.2 | 35.2 | |
| + Other Intangibles | 0.0 | 3.4 | 2.8 | 2.1 | 2.1 | |
| + Investments (Equity Method) | 0.0 | 210.0 | 221.2 | 241.9 | 241.9 | |
| + Non-current Investments | 226.4 | 109.0 | 127.8 | 111.1 | 111.1 | |
| + Other Non-current Financial Assets | 130.6 | 35.7 | 38.6 | 40.6 | 40.6 | |
| Non-current Financial Assets | 357.0 | 144.7 | 166.5 | 151.7 | 151.7 | |
| + Other Non-current Assets | 3.4 | 3.3 | 3.5 | 3.7 | 3.7 | |
| Total Non-current Assets | 619.1 | 620.8 | 641.2 | 643.5 | 643.5 | |
| Current Assets | ||||||
| + Current Investments | 66.1 | 71.3 | 62.5 | 49.3 | 49.3 | |
| + Trade Receivables | 18.1 | 22.4 | 23.7 | 24.6 | 24.6 | |
| + Cash & Cash Equivalents | 8.0 | 6.7 | 8.2 | 10.5 | 10.5 | |
| + Other Bank Balances | 0.7 | 0.0 | 3.1 | 12.7 | 12.7 | |
| + Short-term Loans | 1.0 | 0.8 | 2.3 | 2.6 | 2.6 | |
| + Other Current Financial Assets | 0.5 | 14.0 | 14.1 | 14.9 | 14.9 | |
| Current Financial Assets | 94.3 | 115.3 | 113.9 | 114.6 | 114.6 | |
| + Other Current Assets | 8.0 | 7.6 | 9.3 | 8.3 | 8.3 | |
| Total Current Assets | 106.5 | 122.9 | 128.9 | 127.4 | 127.4 | |
| Total Assets | 725.5 | 743.7 | 770.2 | 770.9 | 770.9 | |
| Equity | ||||||
| + Equity Share Capital | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | |
| + Other Equity / Reserves | 613.3 | 629.9 | 662.5 | 650.5 | 650.5 | |
| Equity — Owners of Parent | 638.3 | 654.9 | 687.5 | 675.5 | 675.5 | |
| + Minority Interest | 0.1 | 0.8 | 1.2 | 1.5 | 1.5 | |
| Total Equity | 638.5 | 655.6 | 688.7 | 677.1 | 677.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.5 | 5.0 | 3.0 | 2.7 | 2.7 | |
| + Other Non-current Financial Liab | 1.4 | 3.1 | 2.7 | 2.1 | 2.1 | |
| Non-current Financial Liabilities | 8.9 | 8.1 | 5.8 | 4.8 | 4.8 | |
| + Provisions — Non-current | 0.5 | 0.7 | 1.0 | 1.5 | 1.5 | |
| + Deferred Tax Liabilities | 38.2 | 37.0 | 29.7 | 30.4 | 30.4 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 47.6 | 45.8 | 36.4 | 36.7 | 36.7 | |
| + Borrowings — Current | 12.4 | 12.0 | 14.2 | 17.3 | 17.3 | |
| + Trade Payables | 8.9 | 8.6 | 10.2 | 12.0 | 12.0 | |
| + Other Current Financial Liab | 3.1 | 3.2 | 2.8 | 8.1 | 8.1 | |
| Current Financial Liabilities | 24.4 | 23.8 | 27.2 | 37.4 | 37.4 | |
| + Provisions — Current | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Other Current Liabilities | 15.0 | 18.4 | 17.8 | 19.6 | 19.6 | |
| Current Liabilities | 39.5 | 42.3 | 45.0 | 57.2 | 57.2 | |
| Total Liabilities | 87.1 | 88.1 | 81.4 | 93.9 | 93.9 | |
| Total Equity & Liabilities | 725.5 | 743.7 | 770.2 | 770.9 | 770.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.2 | 0.1 | 5.7 | 4.5 | 4.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.2 | 0.4 | 0.4 | |
| + Dues to Other Creditors — Current | — | — | 10.0 | 11.6 | 11.6 | |