| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2.7 | 3.4 | 2.7 | 5.3 | 3,528 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 252 | 177 | 260 | 199 | 93.1 | ||
| 255 | 181 | 263 | 204 | 3,621 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.2 | 13.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 3,366 | ||
| −0.0 | 0.4 | 0.0 | 0.6 | 23.4 | ||
| 75.5 | 78.2 | 111 | 134 | 109 | ||
| 0.6 | 0.8 | 5.4 | 0.7 | 121 | ||
| 4.8 | 5.1 | 4.5 | 4.3 | 5.3 | ||
| 106 | 107 | 30.1 | 33.6 | 124 | ||
| 187 | 191 | 151 | 173 | 3,762 | ||
| −179 | −182 | −139 | −163 | −108 | ||
| −184 | −187 | −143 | −167 | −113 | ||
Profit | ||||||
| 68.2 | −10.4 | 112 | 31.4 | −141 | ||
| 474 | 474 | −14.3 | 44.6 | 1,417 | ||
| 542 | 463 | 97.2 | 76.0 | 1,276 | ||
| 111 | 89.0 | 23.5 | 15.0 | 144 | ||
| 162 | 162 | 4.2 | −7.2 | 60.0 | ||
| 273 | 251 | 27.7 | 7.8 | 204 | ||
| 178 | 175 | 17.1 | 124 | 490 | ||
| 447 | 387 | 86.6 | 192 | 1,562 | ||
| 269 | 212 | 69.5 | 68.2 | 1,072 | ||
| 40.1 | 31.2 | 31.9 | 21.7 | −2.4 | ||
| 487 | 419 | 119 | 214 | 1,560 | ||
| 447 | 387 | 86.6 | 192 | 1,562 | ||
Per share | ||||||
| ₹2.98 | ₹2.58 | ₹0.58 | ₹1.28 | ₹10.42 | ||
| ₹2.98 | ₹2.58 | ₹0.58 | ₹1.28 | ₹10.42 | ||
Other comprehensive income — detail | ||||||
| 40.1 | 31.2 | 31.9 | — | — | ||
| 40.4 | 31.4 | 31.1 | 20.7 | −4.2 | ||
| 0.3 | 0.3 | −0.8 | — | — | ||
| — | — | — | −1.0 | 0.4 | ||
| — | — | — | — | 2.2 | ||
| — | 419 | 119 | 214 | 1,560 | ||
Per share — as-filed variants | ||||||
| ₹2.98 | ₹2.58 | ₹0.58 | ₹1.28 | ₹10.42 | ||
| ₹2.98 | ₹2.58 | ₹0.58 | ₹1.28 | ₹10.42 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2.7 | 3.1 | — | 4.5 | 125 | ||
| 100.0% | 89.4% | — | 85.0% | 3.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 68.2 | −10.4 | 112 | 31.4 | −141 | ||
| 474 | 474 | −14.3 | 44.6 | 1,417 | ||
| 212 | 171 | 96.9 | 152 | 371 | ||
| ₹1.41 | ₹1.14 | ₹0.65 | ₹1.01 | ₹2.48 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,528.2 | 5.3 | 2.7 | 3.4 | 2.7 | |
| Other Income | 93.1 | 199.0 | 260.1 | 177.2 | 252.4 | |
| Total Income | 3,621.3 | 204.3 | 262.8 | 180.6 | 255.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 13.8 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 3,366.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 23.4 | 0.6 | 0.0 | 0.4 | -0.0 | |
| + Employee Benefit Expense | 109.2 | 133.5 | 111.3 | 78.2 | 75.5 | |
| + Finance Costs | 120.8 | 0.7 | 5.4 | 0.8 | 0.6 | |
| + Depreciation & Amortisation | 5.3 | 4.3 | 4.5 | 5.1 | 4.8 | |
| + Other Expenses | 123.8 | 33.6 | 30.1 | 106.5 | 106.0 | |
| Total Expenses | 3,762.4 | 172.9 | 151.3 | 191.0 | 186.9 | |
| EBITDA | -108.1 | -162.5 | -138.7 | -181.7 | -178.8 | |
| EBIT | -113.4 | -166.9 | -143.2 | -186.8 | -183.6 | |
| Profit | ||||||
| PBT before Exceptional Items | -141.1 | 31.4 | 111.5 | -10.4 | 68.2 | |
| + Exceptional Items | 1,417.3 | 44.6 | -14.3 | 473.7 | 473.7 | |
| Pretax Income | 1,276.2 | 76.0 | 97.2 | 463.3 | 542.0 | |
| + Current Tax | 143.9 | 15.0 | 23.5 | 89.0 | 110.7 | |
| + Deferred Tax | 60.0 | -7.2 | 4.2 | 162.2 | 162.2 | |
| Tax Expense | 203.8 | 7.8 | 27.7 | 251.2 | 272.8 | |
| + Share of Associates & JVs | 490.0 | 124.0 | 17.1 | 175.3 | 178.2 | |
| Net Income | 1,562.3 | 192.2 | 86.6 | 387.4 | 447.4 | |
| + Net Income — Continuing Ops | 1,072.3 | 68.2 | 69.5 | 212.1 | 269.1 | |
| + Other Comprehensive Income | -2.4 | 21.7 | 31.9 | 31.2 | 40.1 | |
| Total Comprehensive Income | 1,559.9 | 213.9 | 118.6 | 418.5 | 487.5 | |
| Net Income to Common | 1,562.3 | 192.2 | 86.6 | 387.4 | 447.4 | |
| Per Share | ||||||
| Basic EPS | 10.42 | 1.28 | 0.58 | 2.58 | 2.98 | |
| Diluted EPS | 10.42 | 1.28 | 0.58 | 2.58 | 2.98 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 31.9 | 31.2 | 40.1 | |
| + Items NOT to be Reclassified to P&L | -4.2 | 20.7 | 31.1 | 31.4 | 40.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.8 | 0.3 | 0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.4 | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | 2.2 | — | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,559.9 | 213.9 | 118.6 | 418.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.42 | 1.28 | 0.58 | 2.58 | 2.98 | |
| Diluted EPS — Continuing Operations | 10.42 | 1.28 | 0.58 | 2.58 | 2.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 124.9 | 4.5 | — | 3.1 | 2.7 | |
| Gross Margin % | 3.54 | 85.02 | — | 89.44 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -141.1 | 31.4 | 111.5 | -10.4 | 68.2 | |
| − Exceptional Items (reconciliation) | 1,417.3 | 44.6 | -14.3 | 473.7 | 473.7 | |
| Net Income Adj (tax-effected) | 371.4 | 152.1 | 96.9 | 170.5 | 212.1 | |
| EPS Adj | 2.48 | 1.01 | 0.65 | 1.14 | 1.41 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 150.0 | 150.0 | 150.0 | 150.0 | 150.0 | |