In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 25.9 | 21.6 | 16.2 | 16.2 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Investment Property | 2.9 | 2.7 | 2.6 | 2.6 | |
| + Other Intangibles | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 246.7 | 263.6 | 439.0 | 439.0 | |
| + Non-current Investments | 29.4 | 64.1 | 94.1 | 94.1 | |
| + Long-term Loans | 1.5 | 2.2 | 1.7 | 1.7 | |
| + Other Non-current Financial Assets | 29.5 | 24.5 | 23.4 | 23.4 | |
| Non-current Financial Assets | 60.3 | 90.8 | 119.2 | 119.2 | |
| + Deferred Tax Assets | 161.6 | 157.4 | 0.0 | 0.0 | |
| + Other Non-current Assets | 31.4 | 28.8 | 23.0 | 23.0 | |
| Total Non-current Assets | 529.0 | 564.9 | 600.0 | 600.0 | |
| Current Assets | |||||
| + Inventories | 0.4 | 0.4 | 0.0 | 0.0 | |
| + Trade Receivables | 392.7 | 119.0 | 24.0 | 24.0 | |
| + Cash & Cash Equivalents | 120.7 | 29.8 | 2.7 | 2.7 | |
| + Other Bank Balances | 1,207.1 | 1,309.1 | 1,786.0 | 1,786.0 | |
| + Short-term Loans | 41.3 | 40.9 | 11.9 | 11.9 | |
| + Other Current Financial Assets | 68.0 | 92.5 | 96.8 | 96.8 | |
| Current Financial Assets | 1,829.8 | 1,591.3 | 1,921.4 | 1,921.4 | |
| + Other Current Assets | 1,311.4 | 1,300.7 | 192.1 | 192.1 | |
| Total Current Assets | 3,157.6 | 2,913.6 | 2,195.9 | 2,195.9 | |
| Total Assets | 3,686.7 | 3,478.5 | 2,795.9 | 2,795.9 | |
| Equity | |||||
| + Equity Share Capital | 150.0 | 150.0 | 150.0 | 150.0 | |
| + Other Equity / Reserves | 1,475.7 | 1,552.2 | 1,970.7 | 1,970.7 | |
| Equity — Owners of Parent | 1,625.7 | 1,702.2 | 2,120.7 | 2,120.7 | |
| Total Equity | 1,625.7 | 1,702.2 | 2,120.7 | 2,120.7 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 5.4 | 2.4 | 2.4 | 2.4 | |
| Non-current Financial Liabilities | 5.4 | 2.4 | 2.4 | 2.4 | |
| + Provisions — Non-current | 27.0 | 27.1 | 21.6 | 21.6 | |
| + Other Non-current Liabilities | — | 0.0 | 4.8 | 4.8 | |
| Non-current Liabilities | 32.5 | 29.5 | 28.8 | 28.8 | |
| + Borrowings — Current | 153.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 337.4 | 239.5 | 238.1 | 238.1 | |
| + Other Current Financial Liab | 173.9 | 157.6 | 148.2 | 148.2 | |
| Current Financial Liabilities | 664.5 | 397.1 | 386.3 | 386.3 | |
| + Provisions — Current | 1,082.5 | 1,086.8 | 130.7 | 130.7 | |
| + Current Tax Liabilities | 16.9 | 21.9 | 89.7 | 89.7 | |
| + Other Current Liabilities | 264.7 | 241.0 | 39.7 | 39.7 | |
| Current Liabilities | 2,028.6 | 1,746.8 | 646.3 | 646.3 | |
| Total Liabilities | 2,061.0 | 1,776.3 | 675.2 | 675.2 | |
| Total Equity & Liabilities | 3,686.7 | 3,478.5 | 2,795.9 | 2,795.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 16.1 | 21.2 | 82.4 | 82.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.1 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | 239.4 | 238.0 | 238.0 | |