In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 91.5 | 89.3 | |
| Other Income | 0.0 | 0.2 | |
| Total Income | 91.5 | 89.5 | |
| Expenses | |||
| + Purchases of Stock-in-Trade | 76.9 | 71.9 | |
| + Changes in Inventories | 3.2 | 2.8 | |
| + Employee Benefit Expense | 2.1 | 2.8 | |
| + Finance Costs | 1.2 | 1.8 | |
| + Depreciation & Amortisation | 2.6 | 3.4 | |
| + Other Expenses | 2.2 | 2.4 | |
| Total Expenses | 88.2 | 85.1 | |
| EBITDA | 7.1 | 9.4 | |
| EBIT | 4.5 | 6.0 | |
| Profit | |||
| PBT before Exceptional Items | 3.3 | 4.4 | |
| + Exceptional Items | 1.2 | 1.2 | |
| Pretax Income | 4.5 | 5.6 | |
| + Current Tax | 1.1 | 1.2 | |
| + Deferred Tax | 1.1 | 1.4 | |
| Tax Expense | 2.2 | 2.6 | |
| Net Income | 2.3 | 3.0 | |
| + Net Income — Continuing Ops | 2.3 | 3.0 | |
| + Other Comprehensive Income | -0.7 | -0.7 | |
| Total Comprehensive Income | 1.5 | 2.2 | |
| Net Income to Common | 1.5 | 1.5 | |
| Per Share | |||
| Basic EPS | 0.05 | 0.21 | |
| Diluted EPS | 0.00 | 0.20 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | -0.7 | — | |
| + Items NOT to be Reclassified to P&L | -0.7 | — | |
| Comprehensive Income — Owners of Parent | 1.5 | 1.5 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 0.05 | 0.21 | |
| Diluted EPS — Continuing Operations | 0.00 | 0.20 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 11.4 | 14.6 | |
| Gross Margin % | 12.51 | 16.39 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 3.3 | 4.4 | |
| − Exceptional Items (reconciliation) | 1.2 | 1.2 | |
| Net Income Adj (tax-effected) | 1.7 | 2.3 | |
| EPS Adj | 0.04 | 0.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 1.00 | 1.00 | |
| Filed Debt Equity | 0.00 | — | |
| Paid Up Equity Capital | 44.4 | 44.4 | |